BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-1K
|
€
33K
|
€
14K
|
€
-6K
|
€
37K
|
€
16K
|
€
12K
|
€
8K
|
€
17K
|
€
15K
|
€
39K
|
€
-21K
|
€
27K
|
€
9K
|
€
25K
|
€
25K
|
€
52K
|
€
25K
|
|
|
€
4K
|
€
-13K
|
€
12K
|
€
-10K
|
€
-29K
|
€
12K
|
€
5K
|
€
1K
|
€
-6K
|
€
659
|
€
5K
|
€
29K
|
€
-30K
|
€
11K
|
€
2K
|
€
5K
|
€
5K
|
€
23K
|
€
13K
|
|
|
€
80K
|
€
78K
|
€
91K
|
€
79K
|
€
88K
|
€
118K
|
€
106K
|
€
101K
|
€
100K
|
€
105K
|
€
105K
|
€
100K
|
€
70K
|
€
101K
|
€
90K
|
€
88K
|
€
83K
|
€
67K
|
€
68K
|
|
|
€
33K
|
€
14K
|
€
58K
|
€
28K
|
€
15K
|
€
70K
|
€
37K
|
€
33K
|
€
26K
|
€
40K
|
€
34K
|
€
75K
|
€
15K
|
€
48K
|
€
25K
|
€
24K
|
€
25K
|
€
50K
|
€
25K
|
|
|
€
3K
|
€
750
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
3K
|
€
4K
|
€
12K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
903
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-2K
|
€
32K
|
€
13K
|
€
-7K
|
€
37K
|
€
16K
|
€
12K
|
€
7K
|
€
16K
|
€
14K
|
€
38K
|
€
-22K
|
€
26K
|
€
9K
|
€
24K
|
€
24K
|
€
51K
|
€
24K
|
|
|
€
4K
|
€
-13K
|
€
13K
|
€
-8K
|
€
-28K
|
€
16K
|
€
1K
|
€
3K
|
€
-4K
|
€
2K
|
€
6K
|
€
31K
|
€
-30K
|
€
16K
|
€
5K
|
€
9K
|
€
10K
|
€
38K
|
€
21K
|
|
|
€
4K
|
€
-13K
|
€
12K
|
€
-10K
|
€
-29K
|
€
12K
|
€
5K
|
€
1K
|
€
-6K
|
€
659
|
€
5K
|
€
29K
|
€
-30K
|
€
11K
|
€
2K
|
€
5K
|
€
5K
|
€
23K
|
€
13K
|
|
|
-
|
-
|
-
|
€
2K
|
€
777
|
€
12K
|
€
70K
|
€
4K
|
€
4K
|
€
52K
|
€
5K
|
€
3K
|
€
880
|
€
30K
|
€
2K
|
€
3K
|
€
6K
|
€
33K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
14K
|
€
55K
|
€
9K
|
€
24K
|
€
62K
|
€
52K
|
€
32K
|
|
€
73K
|
€
69K
|
€
41K
|
€
47K
|
€
34K
|
€
47K
|
€
4K
|
€
6K
|
€
4K
|
€
8K
|
|
|
€
16K
|
€
-2K
|
€
32K
|
€
12K
|
€
-8K
|
€
33K
|
€
19K
|
€
10K
|
€
5K
|
€
15K
|
€
13K
|
€
36K
|
€
-22K
|
€
21K
|
€
5K
|
€
19K
|
€
19K
|
€
35K
|
€
15K
|
|
|
€
75K
|
€
61K
|
€
63K
|
€
42K
|
€
39K
|
€
65K
|
€
60K
|
€
87K
|
€
88K
|
€
93K
|
€
92K
|
€
89K
|
€
63K
|
€
186K
|
€
182K
|
€
184K
|
€
173K
|
€
156K
|
€
161K
|
|
|
4,24
|
2,11
|
3,59
|
3,03
|
1,81
|
3,38
|
2,51
|
3,97
|
4,43
|
4,27
|
3,59
|
3,32
|
4,76
|
3,79
|
2,66
|
3,33
|
4,08
|
2,92
|
3,56
|
|
|
4,24
|
2,11
|
3,59
|
3,03
|
1,81
|
3,38
|
2,51
|
3,97
|
4,43
|
4,27
|
3,59
|
3,32
|
4,76
|
1,65
|
1,27
|
1,52
|
1,54
|
1,17
|
1,29
|
|
|
4,24
|
2,11
|
3,59
|
3,03
|
1,81
|
3,38
|
2,51
|
3,97
|
4,67
|
4,58
|
3,79
|
3,50
|
5,38
|
4,28
|
2,82
|
3,56
|
4,32
|
3,17
|
3,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
133K
|
€
115K
|
€
110K
|
€
154K
|
€
179K
|
€
197K
|
€
157K
|
€
159K
|
€
174K
|
€
140K
|
€
144K
|
€
100K
|
€
281K
|
€
300K
|
€
273K
|
€
250K
|
€
267K
|
€
232K
|
|
|
€
23K
|
€
55K
|
€
24K
|
€
31K
|
€
66K
|
€
62K
|
€
91K
|
€
56K
|
€
59K
|
€
68K
|
€
35K
|
€
44K
|
€
29K
|
€
181K
|
€
210K
|
€
185K
|
€
167K
|
€
200K
|
€
164K
|
|
|
€
23K
|
€
55K
|
€
24K
|
€
21K
|
€
48K
|
€
27K
|
€
40K
|
€
29K
|
€
24K
|
€
27K
|
€
33K
|
€
36K
|
€
15K
|
€
59K
|
€
103K
|
€
74K
|
€
53K
|
€
75K
|
€
58K
|
|
|
|
|
|
€
11K
|
€
18K
|
€
35K
|
€
51K
|
€
27K
|
€
33K
|
€
40K
|
|
€
6K
|
€
13K
|
€
114K
|
€
100K
|
€
106K
|
€
111K
|
€
118K
|
€
101K
|
|
|
77,55%
|
58,53%
|
78,83%
|
71,48%
|
57,26%
|
65,49%
|
53,66%
|
64,43%
|
62,89%
|
60,69%
|
74,74%
|
69,45%
|
70,54%
|
35,80%
|
30,00%
|
32,25%
|
33,27%
|
25,07%
|
29,27%
|
|
|
|
|
|
0,14
|
0,20
|
0,30
|
0,49
|
0,26
|
0,33
|
0,38
|
|
0,06
|
0,18
|
1,13
|
1,12
|
1,20
|
1,33
|
1,77
|
1,49
|
|
|
1,47
|
|
0,75
|
2,39
|
|
1,68
|
5,82
|
4,82
|
8,07
|
4,23
|
2,45
|
1,15
|
|
6,87
|
24,61
|
7,78
|
6,88
|
3,93
|
6,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,41%
|
-2,56%
|
35,14%
|
14,89%
|
-8,91%
|
28,24%
|
18,01%
|
9,81%
|
5,29%
|
13,80%
|
12,73%
|
36,61%
|
-30,96%
|
20,96%
|
6,06%
|
22,11%
|
22,86%
|
52,49%
|
22,42%
|
|
|
5,19%
|
-17,04%
|
13,56%
|
-12,17%
|
-33,40%
|
10,08%
|
4,36%
|
1,30%
|
-5,60%
|
0,63%
|
4,78%
|
29,39%
|
-43,14%
|
10,59%
|
2,27%
|
5,47%
|
6,01%
|
33,92%
|
19,12%
|
|
|
4,02
|
-9,98
|
10,69
|
-8,70
|
-19,12
|
6,60
|
2,34
|
0,84
|
-3,52
|
0,38
|
3,58
|
20,42
|
-30,43
|
3,79
|
0,68
|
1,76
|
2,00
|
8,50
|
5,60
|
|
|
5,19
|
-17,04
|
13,56
|
-12,17
|
-33,40
|
10,08
|
4,36
|
1,30
|
-5,60
|
0,63
|
4,78
|
29,39
|
-43,14
|
10,59
|
2,27
|
5,47
|
6,01
|
33,92
|
19,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,45
|
147,38
|
57,09
|
102,74
|
75,24
|
11,50
|
34,35
|
83,88
|
42,86
|
42,18
|
73,92
|
122,26
|
25,37
|
13,13
|
41,29
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,45
|
147,38
|
57,09
|
102,74
|
75,24
|
11,50
|
34,35
|
83,88
|
42,86
|
42,18
|
73,92
|
122,26
|
25,37
|
13,13
|
41,29
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|