B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
335K
|
€
526K
|
€
339K
|
€
321K
|
€
325K
|
€
157K
|
€
147K
|
€
136K
|
€
75K
|
€
113K
|
€
108K
|
€
134K
|
€
37K
|
€
47K
|
€
56K
|
€
170K
|
€
100K
|
€
65K
|
€
89K
|
|
|
€
191K
|
€
370K
|
€
249K
|
€
256K
|
€
274K
|
€
112K
|
€
96K
|
€
124K
|
€
28K
|
€
45K
|
€
57K
|
€
61K
|
€
-16K
|
€
8K
|
€
-38K
|
€
31K
|
€
37K
|
€
28K
|
€
27K
|
|
|
€
469K
|
€
423K
|
€
363K
|
€
324K
|
€
283K
|
€
224K
|
€
194K
|
€
178K
|
€
164K
|
€
156K
|
€
151K
|
€
144K
|
€
103K
|
€
119K
|
€
116K
|
€
154K
|
€
144K
|
€
137K
|
€
134K
|
|
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,90
|
0,90
|
|
|
|
|
€
307K
|
€
480K
|
€
317K
|
€
324K
|
€
321K
|
€
162K
|
€
154K
|
€
135K
|
€
78K
|
€
109K
|
€
103K
|
€
128K
|
€
32K
|
€
40K
|
€
33K
|
€
144K
|
€
59K
|
€
60K
|
€
97K
|
|
|
€
13K
|
€
31K
|
€
32K
|
€
43K
|
€
43K
|
€
6K
|
€
6K
|
€
11K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
2K
|
€
4K
|
€
8K
|
€
4K
|
€
1K
|
€
4K
|
|
|
€
46K
|
€
43K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
42K
|
€
4K
|
|
|
|
|
€
145K
|
€
310K
|
€
210K
|
€
215K
|
€
215K
|
€
82K
|
€
80K
|
€
110K
|
€
20K
|
€
40K
|
€
50K
|
€
20K
|
|
€
5K
|
|
€
40K
|
€
30K
|
€
25K
|
€
30K
|
|
|
76,10%
|
83,87%
|
84,23%
|
84,01%
|
78,35%
|
73,40%
|
83,02%
|
88,87%
|
71,04%
|
88,87%
|
88,15%
|
32,91%
|
|
61,21%
|
|
130,94%
|
81,80%
|
90,06%
|
110,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
286K
|
€
480K
|
€
312K
|
€
319K
|
€
323K
|
€
155K
|
€
145K
|
€
133K
|
€
74K
|
€
111K
|
€
106K
|
€
132K
|
€
33K
|
€
42K
|
€
34K
|
€
149K
|
€
63K
|
€
61K
|
€
88K
|
|
|
€
222K
|
€
413K
|
€
279K
|
€
284K
|
€
300K
|
€
122K
|
€
111K
|
€
135K
|
€
41K
|
€
59K
|
€
70K
|
€
72K
|
€
-6K
|
€
4K
|
€
-37K
|
€
45K
|
€
32K
|
€
31K
|
€
31K
|
|
|
€
191K
|
€
370K
|
€
249K
|
€
256K
|
€
274K
|
€
112K
|
€
96K
|
€
124K
|
€
28K
|
€
45K
|
€
57K
|
€
61K
|
€
-16K
|
€
8K
|
€
-38K
|
€
31K
|
€
37K
|
€
28K
|
€
27K
|
|
|
€
37K
|
€
39K
|
€
109K
|
€
15K
|
€
58K
|
€
22K
|
€
10K
|
€
14K
|
€
10K
|
€
2K
|
€
3K
|
€
2K
|
€
5K
|
€
32K
|
€
7K
|
€
157K
|
€
42K
|
€
42K
|
€
392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
132K
|
€
107K
|
€
162K
|
€
75K
|
€
47K
|
€
68K
|
€
83K
|
€
39K
|
€
42K
|
€
49K
|
€
60K
|
€
58K
|
€
55K
|
€
51K
|
€
64K
|
€
94K
|
€
72K
|
€
44K
|
|
|
€
254K
|
€
437K
|
€
282K
|
€
291K
|
€
298K
|
€
144K
|
€
131K
|
€
122K
|
€
61K
|
€
97K
|
€
92K
|
€
122K
|
€
23K
|
€
46K
|
€
34K
|
€
105K
|
€
98K
|
€
58K
|
€
84K
|
|
|
€
340K
|
€
300K
|
€
254K
|
€
270K
|
€
278K
|
€
233K
|
€
221K
|
€
230K
|
€
238K
|
€
244K
|
€
237K
|
€
242K
|
€
213K
|
€
241K
|
€
227K
|
€
246K
|
€
150K
|
€
148K
|
€
168K
|
|
|
1,58
|
1,52
|
1,53
|
1,59
|
1,66
|
1,73
|
1,83
|
1,81
|
1,98
|
1,89
|
1,85
|
2,05
|
1,96
|
2,15
|
1,97
|
1,82
|
1,45
|
1,55
|
2,40
|
|
|
0,37
|
0,31
|
0,29
|
0,44
|
0,27
|
0,21
|
0,29
|
0,34
|
0,20
|
0,20
|
0,40
|
0,43
|
0,42
|
0,37
|
0,33
|
0,27
|
0,31
|
0,35
|
0,47
|
|
|
1,58
|
1,52
|
1,53
|
1,59
|
1,66
|
1,73
|
1,83
|
1,81
|
1,98
|
1,89
|
1,85
|
2,05
|
1,96
|
2,15
|
1,97
|
1,82
|
1,46
|
1,56
|
2,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
1,03M
|
€
886K
|
€
796K
|
€
777K
|
€
591K
|
€
507K
|
€
534K
|
€
496K
|
€
540K
|
€
558K
|
€
536K
|
€
518K
|
€
553K
|
€
559K
|
€
692K
|
€
545K
|
€
463K
|
€
310K
|
|
|
€
597K
|
€
606K
|
€
522K
|
€
472K
|
€
494K
|
€
367K
|
€
313K
|
€
357K
|
€
333K
|
€
384K
|
€
408K
|
€
392K
|
€
415K
|
€
434K
|
€
442K
|
€
538K
|
€
372K
|
€
327K
|
€
176K
|
|
|
€
586K
|
€
579K
|
€
476K
|
€
458K
|
€
423K
|
€
321K
|
€
267K
|
€
286K
|
€
242K
|
€
274K
|
€
278K
|
€
230K
|
€
221K
|
€
208K
|
€
235K
|
€
301K
|
€
329K
|
€
267K
|
€
119K
|
|
|
€
11K
|
€
27K
|
€
47K
|
€
14K
|
€
71K
|
€
46K
|
€
46K
|
€
71K
|
€
90K
|
€
110K
|
€
129K
|
€
162K
|
€
194K
|
€
226K
|
€
207K
|
€
236K
|
€
42K
|
€
59K
|
€
56K
|
|
|
43,96%
|
41,11%
|
41,03%
|
40,69%
|
36,45%
|
37,85%
|
38,24%
|
33,24%
|
33,01%
|
28,86%
|
26,99%
|
26,86%
|
19,92%
|
21,54%
|
20,80%
|
22,28%
|
26,33%
|
29,53%
|
43,19%
|
|
|
0,02
|
0,06
|
0,13
|
0,04
|
0,25
|
0,21
|
0,24
|
0,40
|
0,55
|
0,71
|
0,86
|
1,12
|
1,88
|
1,89
|
1,78
|
1,53
|
0,29
|
0,43
|
0,42
|
|
|
2,09
|
1,26
|
1,67
|
1,48
|
1,53
|
2,37
|
2,16
|
2,68
|
4,50
|
3,47
|
3,86
|
2,96
|
12,44
|
10,22
|
12,83
|
3,60
|
5,88
|
5,35
|
2,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,30%
|
103,27%
|
77,73%
|
89,71%
|
105,16%
|
64,51%
|
67,30%
|
68,68%
|
36,95%
|
62,30%
|
61,36%
|
84,49%
|
22,34%
|
38,44%
|
29,20%
|
68,22%
|
68,25%
|
42,41%
|
62,31%
|
|
|
40,67%
|
87,38%
|
68,61%
|
78,97%
|
96,92%
|
49,94%
|
49,67%
|
69,68%
|
17,18%
|
28,91%
|
37,64%
|
42,21%
|
-15,46%
|
6,34%
|
-32,58%
|
19,82%
|
25,55%
|
20,28%
|
20,19%
|
|
|
17,88
|
35,92
|
28,15
|
32,14
|
35,33
|
18,90
|
19,00
|
23,16
|
5,67
|
8,34
|
10,16
|
11,34
|
-3,08
|
1,37
|
-6,78
|
4,42
|
6,73
|
5,99
|
8,72
|
|
|
40,67
|
87,38
|
68,61
|
78,97
|
96,92
|
49,94
|
49,67
|
69,68
|
17,18
|
28,91
|
37,64
|
42,21
|
-15,46
|
6,34
|
-32,58
|
19,82
|
25,55
|
20,28
|
20,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,90
|
0,90
|
|
|
|
|
€
93K
|
€
86K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
47K
|
€
5K
|
|
|