B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
336K
|
€
287K
|
€
200K
|
€
187K
|
€
382K
|
€
380K
|
€
659K
|
€
648K
|
€
695K
|
€
715K
|
€
947K
|
|
|
€
27K
|
€
28K
|
€
-7K
|
€
-12K
|
€
26K
|
€
-75K
|
€
17K
|
€
21K
|
€
62K
|
€
34K
|
€
21K
|
|
|
€
155K
|
€
128K
|
€
100K
|
€
106K
|
€
118K
|
€
92K
|
€
167K
|
€
150K
|
€
129K
|
€
67K
|
€
34K
|
|
|
0
|
0
|
0
|
2,30
|
5,30
|
6,50
|
7,50
|
6,80
|
7,60
|
7,80
|
9
|
|
|
€
47K
|
€
38K
|
€
16K
|
€
17K
|
€
49K
|
€
3K
|
€
61K
|
€
56K
|
€
82K
|
€
51K
|
€
35K
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
3K
|
€
5K
|
€
3K
|
€
18K
|
€
8K
|
|
|
€
9K
|
|
|
€
295K
|
€
244K
|
€
181K
|
€
167K
|
€
390K
|
€
338K
|
€
570K
|
€
579K
|
€
598K
|
€
647K
|
€
903K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
40K
|
€
18K
|
€
18K
|
€
55K
|
€
-30K
|
€
77K
|
€
68K
|
€
97K
|
€
61K
|
€
42K
|
|
|
€
26K
|
€
27K
|
€
-8K
|
€
-11K
|
€
22K
|
€
-72K
|
€
19K
|
€
23K
|
€
54K
|
€
27K
|
€
19K
|
|
|
€
27K
|
€
28K
|
€
-7K
|
€
-12K
|
€
26K
|
€
-75K
|
€
17K
|
€
21K
|
€
62K
|
€
34K
|
€
21K
|
|
|
€
13K
|
€
14K
|
€
21K
|
€
22K
|
€
26K
|
€
32K
|
|
€
43K
|
€
34K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
280K
|
€
256K
|
€
141K
|
€
296K
|
€
313K
|
€
92K
|
€
231K
|
€
146K
|
€
214K
|
€
175K
|
|
|
€
41K
|
€
42K
|
€
20K
|
€
17K
|
€
59K
|
€
-32K
|
€
76K
|
€
66K
|
€
104K
|
€
67K
|
€
44K
|
|
|
€
115K
|
€
95K
|
€
69K
|
€
64K
|
€
71K
|
€
100K
|
€
61K
|
€
70K
|
€
39K
|
€
-31K
|
€
-70K
|
|
|
1,58
|
1,30
|
1,22
|
1,24
|
1,21
|
1,28
|
1,15
|
1,13
|
1,07
|
0,95
|
0,87
|
|
|
1,58
|
1,30
|
1,21
|
1,22
|
1,20
|
1,27
|
1,15
|
1,13
|
1,06
|
0,94
|
0,87
|
|
|
2,74
|
1,83
|
1,58
|
1,59
|
1,40
|
1,75
|
1,75
|
1,71
|
1,78
|
1,77
|
1,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
352K
|
€
444K
|
€
420K
|
€
377K
|
€
477K
|
€
543K
|
€
563K
|
€
673K
|
€
717K
|
€
671K
|
€
590K
|
|
|
€
197K
|
€
316K
|
€
320K
|
€
271K
|
€
359K
|
€
387K
|
€
396K
|
€
524K
|
€
588K
|
€
603K
|
€
556K
|
|
|
€
114K
|
€
225K
|
€
247K
|
€
210K
|
€
296K
|
€
262K
|
€
261K
|
€
345K
|
€
350K
|
€
318K
|
€
303K
|
|
|
|
|
|
-
|
€
14K
|
€
28K
|
-
|
€
1K
|
€
5K
|
€
9K
|
|
|
|
44,06%
|
28,86%
|
23,79%
|
28,22%
|
24,81%
|
17,00%
|
29,70%
|
22,26%
|
17,99%
|
10,01%
|
5,68%
|
|
|
|
|
|
0
|
0,12
|
0,30
|
0
|
0,01
|
0,04
|
0,14
|
|
|
|
4,98
|
7,82
|
17,92
|
14,77
|
6,52
|
|
5,14
|
7,64
|
6,06
|
9,97
|
13,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,14%
|
32,79%
|
19,70%
|
16,00%
|
49,72%
|
-35,13%
|
45,27%
|
44,05%
|
81,06%
|
99,68%
|
131,97%
|
|
|
17,37%
|
22,21%
|
-6,58%
|
-11,26%
|
22,04%
|
-81,21%
|
10,32%
|
14,03%
|
47,95%
|
50,04%
|
63,01%
|
|
|
7,65
|
6,41
|
-1,56
|
-3,18
|
5,47
|
-13,81
|
3,06
|
3,12
|
8,62
|
5,01
|
3,58
|
|
|
17,37
|
22,21
|
-6,58
|
-11,26
|
22,04
|
-81,21
|
10,32
|
14,03
|
47,95
|
50,04
|
63,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
2,30
|
5,30
|
6,50
|
7,50
|
6,80
|
7,60
|
7,80
|
9
|
|
|
|
|
|
€
73K
|
€
74K
|
€
52K
|
€
76K
|
€
85K
|
€
79K
|
€
83K
|
€
100K
|