B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
111K
|
€
203K
|
€
221K
|
€
123K
|
€
24K
|
€
235K
|
€
240K
|
€
217K
|
€
220K
|
€
231K
|
€
149K
|
€
109K
|
€
47K
|
€
76K
|
|
|
€
-30K
|
€
-72K
|
€
36K
|
€
88K
|
€
-30K
|
€
-93K
|
€
74K
|
€
56K
|
€
40K
|
€
32K
|
€
42K
|
€
41K
|
€
31K
|
€
17K
|
€
44K
|
|
|
€
221K
|
€
252K
|
€
324K
|
€
288K
|
€
199K
|
€
229K
|
€
322K
|
€
316K
|
€
260K
|
€
220K
|
€
188K
|
€
146K
|
€
105K
|
€
74K
|
€
57K
|
|
|
1,80
|
1,80
|
1
|
1
|
2,20
|
1,80
|
2,20
|
2,90
|
2
|
2,10
|
2,20
|
1,90
|
0,30
|
|
|
|
|
€
8K
|
€
18K
|
€
85K
|
€
136K
|
€
34K
|
€
9K
|
€
127K
|
€
131K
|
€
103K
|
€
107K
|
€
124K
|
€
82K
|
€
70K
|
€
40K
|
€
66K
|
|
|
€
9K
|
|
€
12K
|
€
12K
|
€
36
|
€
6K
|
€
8K
|
€
17K
|
€
3K
|
€
6K
|
€
3K
|
€
8K
|
€
3K
|
€
2K
|
€
17K
|
|
|
€
122K
|
€
93K
|
€
81K
|
€
70K
|
€
66K
|
€
65K
|
€
77K
|
€
86K
|
€
66K
|
€
80K
|
€
75K
|
€
52K
|
€
7K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
68K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
91,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
13K
|
€
91K
|
€
136K
|
€
38K
|
€
-52K
|
€
132K
|
€
127K
|
€
119K
|
€
128K
|
€
141K
|
€
93K
|
€
81K
|
€
43K
|
€
75K
|
|
|
€
-14K
|
€
-50K
|
€
59K
|
€
103K
|
€
-16K
|
€
-82K
|
€
101K
|
€
94K
|
€
80K
|
€
60K
|
€
71K
|
€
65K
|
€
54K
|
€
30K
|
€
68K
|
|
|
€
-30K
|
€
-72K
|
€
36K
|
€
88K
|
€
-30K
|
€
-93K
|
€
74K
|
€
56K
|
€
40K
|
€
32K
|
€
42K
|
€
41K
|
€
31K
|
€
17K
|
€
44K
|
|
|
€
2K
|
€
30K
|
€
37K
|
€
51K
|
€
31K
|
€
33K
|
€
55K
|
€
21K
|
€
29K
|
€
48K
|
€
84K
|
€
11K
|
€
68K
|
€
33K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
128K
|
€
214K
|
€
185K
|
€
182K
|
€
218K
|
€
220K
|
€
177K
|
€
253K
|
€
222K
|
€
171K
|
€
113K
|
€
130K
|
€
74K
|
€
35K
|
|
|
€
-19K
|
€
-9K
|
€
68K
|
€
121K
|
€
24K
|
€
-63K
|
€
105K
|
€
90K
|
€
79K
|
€
100K
|
€
112K
|
€
69K
|
€
58K
|
€
31K
|
€
51K
|
|
|
€
54K
|
€
60K
|
€
254K
|
€
192K
|
€
131K
|
€
176K
|
€
281K
|
€
296K
|
€
198K
|
€
185K
|
€
165K
|
€
104K
|
€
80K
|
€
76K
|
€
58K
|
|
|
1,09
|
1,09
|
1,43
|
1,40
|
1,22
|
1,43
|
1,42
|
1,55
|
1,29
|
1,35
|
1,34
|
1,31
|
1,28
|
1,51
|
1,46
|
|
|
0,65
|
0,59
|
0,85
|
0,69
|
0,65
|
0,86
|
1,07
|
1,13
|
0,88
|
0,87
|
0,84
|
0,69
|
0,76
|
0,71
|
0,58
|
|
|
1,27
|
1,28
|
1,43
|
1,41
|
1,22
|
1,44
|
1,42
|
1,56
|
1,29
|
1,35
|
1,34
|
1,31
|
1,28
|
1,51
|
1,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
838K
|
€
952K
|
€
958K
|
€
777K
|
€
820K
|
€
677K
|
€
1,04M
|
€
907K
|
€
1,02M
|
€
823K
|
€
753K
|
€
512K
|
€
454K
|
€
267K
|
€
209K
|
|
|
€
617K
|
€
700K
|
€
634K
|
€
489K
|
€
620K
|
€
447K
|
€
720K
|
€
590K
|
€
760K
|
€
603K
|
€
565K
|
€
366K
|
€
349K
|
€
192K
|
€
152K
|
|
|
€
616K
|
€
669K
|
€
595K
|
€
475K
|
€
598K
|
€
405K
|
€
668K
|
€
535K
|
€
682K
|
€
529K
|
€
481K
|
€
341K
|
€
290K
|
€
148K
|
€
127K
|
|
|
-
|
€
30K
|
€
37K
|
€
12K
|
€
22K
|
€
41K
|
€
51K
|
€
55K
|
€
78K
|
€
74K
|
€
84K
|
€
25K
|
€
59K
|
€
45K
|
€
25K
|
|
|
26,39%
|
26,43%
|
33,79%
|
37,04%
|
24,31%
|
33,89%
|
30,95%
|
34,87%
|
25,48%
|
26,71%
|
24,91%
|
28,54%
|
23,19%
|
27,87%
|
27,27%
|
|
|
0
|
0,12
|
0,11
|
0,04
|
0,11
|
0,18
|
0,16
|
0,17
|
0,30
|
0,34
|
0,45
|
0,17
|
0,56
|
0,60
|
0,44
|
|
|
|
52,63
|
7
|
3,60
|
16,15
|
|
5,47
|
4,63
|
6,39
|
4,72
|
4,01
|
3,93
|
4,30
|
4,47
|
2,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,77%
|
-3,58%
|
20,86%
|
42,21%
|
12,11%
|
-27,38%
|
32,44%
|
28,33%
|
30,40%
|
45,60%
|
59,45%
|
47,14%
|
55,07%
|
41,47%
|
89,29%
|
|
|
-13,72%
|
-28,69%
|
11,15%
|
30,73%
|
-15,08%
|
-40,66%
|
22,90%
|
17,75%
|
15,48%
|
14,63%
|
22,17%
|
27,92%
|
29,36%
|
23,42%
|
77,19%
|
|
|
-3,62
|
-7,58
|
3,77
|
11,38
|
-3,66
|
-13,78
|
7,09
|
6,19
|
3,95
|
3,91
|
5,52
|
7,97
|
6,81
|
6,53
|
21,05
|
|
|
-13,72
|
-28,69
|
11,15
|
30,73
|
-15,08
|
-40,66
|
22,90
|
17,75
|
15,48
|
14,63
|
22,17
|
27,92
|
29,36
|
23,42
|
77,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
1,80
|
1
|
1
|
2,20
|
1,80
|
2,20
|
2,90
|
2
|
2,10
|
2,20
|
1,90
|
0,30
|
|
|
|
|
€
68K
|
€
52K
|
€
81K
|
€
70K
|
€
30K
|
€
36K
|
€
35K
|
€
30K
|
€
33K
|
€
38K
|
€
34K
|
€
27K
|
€
24K
|
|
|