BT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
49K
|
€
18K
|
€
27K
|
€
69K
|
€
40K
|
€
91K
|
€
155K
|
€
142K
|
€
143K
|
€
143K
|
€
133K
|
€
105K
|
€
59K
|
€
23K
|
€
8K
|
|
|
€
-3K
|
€
-15K
|
€
-48K
|
€
-24K
|
€
29K
|
€
-59K
|
€
-34K
|
€
32K
|
€
5K
|
€
26K
|
€
38K
|
€
27K
|
€
2K
|
€
-44K
|
€
-63K
|
€
-97K
|
|
|
€
-62K
|
€
-58K
|
€
-43K
|
€
5K
|
€
29K
|
€
531
|
€
60K
|
€
94K
|
€
62K
|
€
58K
|
€
-117K
|
€
-154K
|
€
-181K
|
€
-183K
|
€
-139K
|
€
-77K
|
|
|
€
23K
|
€
17K
|
-
|
€
5K
|
€
1K
|
€
19
|
€
8K
|
€
64K
|
€
41K
|
€
64K
|
€
55K
|
€
49K
|
€
45K
|
€
17K
|
€
2K
|
€
2K
|
|
|
|
|
|
€
120
|
€
1K
|
€
191
|
€
612
|
€
696
|
€
7K
|
€
327
|
€
2K
|
€
100
|
|
|
€
237
|
€
238
|
|
|
|
|
|
|
€
57K
|
€
50K
|
€
69K
|
€
70K
|
€
62K
|
€
57K
|
€
56K
|
€
54K
|
€
32K
|
€
30K
|
€
13K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
22K
|
€
-4K
|
€
7K
|
€
200
|
€
-18K
|
€
8K
|
€
76K
|
€
55K
|
€
77K
|
€
78K
|
€
70K
|
€
64K
|
€
21K
|
€
2K
|
€
3K
|
|
|
€
5K
|
€
-6K
|
€
-31K
|
€
-15K
|
€
-33K
|
€
-58K
|
€
-32K
|
€
35K
|
€
14K
|
€
34K
|
€
47K
|
€
39K
|
€
18K
|
€
-25K
|
€
-41K
|
€
-83K
|
|
|
€
-3K
|
€
-15K
|
€
-48K
|
€
-24K
|
€
29K
|
€
-59K
|
€
-34K
|
€
32K
|
€
5K
|
€
26K
|
€
38K
|
€
27K
|
€
2K
|
€
-44K
|
€
-63K
|
€
-97K
|
|
|
€
4K
|
€
4K
|
€
102K
|
€
438K
|
€
-81K
|
€
4K
|
€
2K
|
€
3K
|
€
-15K
|
€
95K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
13K
|
€
47K
|
€
72K
|
€
169K
|
€
14K
|
€
25K
|
€
37K
|
€
19K
|
€
73K
|
€
13K
|
€
6K
|
€
2K
|
€
1K
|
€
6K
|
€
27
|
|
|
€
24K
|
€
12K
|
€
-21K
|
€
-3K
|
€
61K
|
€
-20K
|
€
6K
|
€
73K
|
€
46K
|
€
70K
|
€
68K
|
€
57K
|
€
48K
|
€
2K
|
€
-19K
|
€
-11K
|
|
|
€
-582K
|
€
-490K
|
€
-418K
|
€
-294K
|
€
-270K
|
€
-414K
|
€
-393K
|
€
-399K
|
€
-471K
|
€
-485K
|
€
-529K
|
€
-521K
|
€
-504K
|
€
-477K
|
€
-398K
|
€
-243K
|
|
|
0,02
|
0,03
|
0,10
|
0,36
|
0,40
|
0,08
|
0,12
|
0,17
|
0,05
|
0,14
|
0,03
|
0,03
|
0,02
|
0,03
|
0,03
|
0,01
|
|
|
0,02
|
0,03
|
0,10
|
0,36
|
0,40
|
0,05
|
0,08
|
0,09
|
0,05
|
0,14
|
0,03
|
0,03
|
0,02
|
0,03
|
0,03
|
0,01
|
|
|
0,30
|
0,21
|
0,21
|
0,36
|
0,40
|
0,08
|
0,12
|
0,17
|
0,05
|
0,14
|
0,03
|
0,03
|
0,02
|
0,03
|
0,03
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
977K
|
€
934K
|
€
954K
|
€
951K
|
€
477K
|
€
453K
|
€
508K
|
€
574K
|
€
558K
|
€
670K
|
€
560K
|
€
585K
|
€
611K
|
€
661K
|
€
706K
|
€
680K
|
|
|
€
1,04M
|
€
993K
|
€
997K
|
€
946K
|
€
448K
|
€
452K
|
€
448K
|
€
480K
|
€
496K
|
€
612K
|
€
676K
|
€
740K
|
€
792K
|
€
844K
|
€
845K
|
€
757K
|
|
|
€
593K
|
€
503K
|
€
465K
|
€
459K
|
€
448K
|
€
452K
|
€
448K
|
€
480K
|
€
496K
|
€
564K
|
€
548K
|
€
534K
|
€
512K
|
€
490K
|
€
410K
|
€
244K
|
|
|
€
446K
|
€
490K
|
€
532K
|
€
487K
|
|
|
|
|
|
€
48K
|
€
128K
|
€
205K
|
€
279K
|
€
354K
|
€
435K
|
€
513K
|
|
|
-6,32%
|
-6,25%
|
-4,51%
|
0,49%
|
6,11%
|
0,12%
|
11,79%
|
16,37%
|
11,15%
|
8,60%
|
-20,82%
|
-26,34%
|
-29,63%
|
-27,71%
|
-19,74%
|
-11,26%
|
|
|
-7,22
|
-8,39
|
-12,35
|
104,29
|
|
|
|
|
|
0,84
|
-1,10
|
-1,33
|
-1,54
|
-1,93
|
-3,12
|
-6,69
|
|
|
31,82
|
45,91
|
|
141,64
|
2 236,98
|
|
54,59
|
6,32
|
9
|
7,94
|
8,68
|
10,61
|
12,42
|
40,18
|
341,59
|
286,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-39,36%
|
-21,19%
|
47,81%
|
-66,43%
|
211,12%
|
-3 680,84%
|
10,23%
|
77,91%
|
74,11%
|
120,78%
|
-58,48%
|
-37,13%
|
-26,37%
|
-1,33%
|
13,90%
|
14,64%
|
|
|
5,47%
|
26,25%
|
110,85%
|
-523,61%
|
98,18%
|
-11 161,82%
|
-57,16%
|
33,87%
|
7,35%
|
45,36%
|
-32,33%
|
-17,36%
|
-1,25%
|
23,96%
|
44,99%
|
126,10%
|
|
|
-0,35
|
-1,64
|
-5,00
|
-2,57
|
5,99
|
-13,10
|
-6,74
|
5,55
|
0,82
|
3,90
|
6,73
|
4,57
|
0,37
|
-6,64
|
-8,88
|
-14,20
|
|
|
5,47
|
26,25
|
110,85
|
-523,61
|
98,18
|
-11 161,82
|
-57,16
|
33,87
|
7,35
|
45,36
|
-32,33
|
-17,36
|
-1,25
|
23,96
|
44,99
|
126,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0,60
|
|
|
|
|
|
|
|
|
€
25K
|
€
35K
|
€
35K
|
€
31K
|
€
28K
|
€
28K
|
€
27K
|
€
32K
|
€
30K
|
€
22K
|
|