B5
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-11K
|
€
-7K
|
€
-657
|
€
-4K
|
€
-3K
|
€
-7K
|
€
-2K
|
€
-10K
|
€
-6K
|
€
-1K
|
€
-2K
|
€
-8K
|
€
-1K
|
€
-874
|
€
-7K
|
€
-13K
|
€
-5K
|
|
|
€
-3K
|
€
-13K
|
€
-8K
|
€
-2K
|
€
-5K
|
€
-425K
|
€
-9K
|
€
-4K
|
€
-12K
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-10K
|
€
-4K
|
€
-4K
|
€
-10K
|
€
-15K
|
€
-7K
|
|
|
€
1,03M
|
€
1,04M
|
€
1,05M
|
€
1,06M
|
€
1,06M
|
€
1,06M
|
€
2,83M
|
€
2,84M
|
€
2,84M
|
€
2,86M
|
€
2,86M
|
€
2,87M
|
€
2,87M
|
€
2,88M
|
€
2,88M
|
€
2,89M
|
€
2,90M
|
€
2,91M
|
|
|
€
44K
|
€
44K
|
€
45K
|
€
45K
|
€
45K
|
€
46K
|
€
121K
|
€
121K
|
€
122K
|
€
122K
|
€
122K
|
€
123K
|
€
123K
|
€
123K
|
€
123K
|
€
123K
|
€
124K
|
€
142K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-12K
|
€
-8K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-9K
|
€
-4K
|
€
-11K
|
€
-7K
|
€
-2K
|
€
-4K
|
€
-9K
|
€
-3K
|
€
-2K
|
€
-9K
|
€
-14K
|
€
-6K
|
|
|
€
-2K
|
€
-12K
|
€
-8K
|
€
-2K
|
€
-5K
|
€
-425K
|
€
-9K
|
€
-4K
|
€
-12K
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-10K
|
€
-4K
|
€
-4K
|
€
-10K
|
€
-15K
|
€
-7K
|
|
|
€
-3K
|
€
-13K
|
€
-8K
|
€
-2K
|
€
-5K
|
€
-425K
|
€
-9K
|
€
-4K
|
€
-12K
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-10K
|
€
-4K
|
€
-4K
|
€
-10K
|
€
-15K
|
€
-7K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
-1,34M
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
985
|
€
8K
|
€
985
|
€
985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
14K
|
€
19K
|
€
27K
|
€
29K
|
€
34K
|
€
23K
|
€
31K
|
€
42K
|
€
3K
|
€
5K
|
€
2K
|
€
990
|
€
5K
|
€
8K
|
€
2K
|
€
3K
|
€
9K
|
|
|
€
-3K
|
€
-13K
|
€
-8K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-9K
|
€
-4K
|
€
-11K
|
€
-7K
|
€
-2K
|
€
-4K
|
€
-9K
|
€
-3K
|
€
-2K
|
€
-9K
|
€
-14K
|
€
-6K
|
|
|
€
-105K
|
€
-102K
|
€
-90K
|
€
-82K
|
€
-80K
|
€
-75K
|
€
-71K
|
€
-62K
|
€
-58K
|
€
-47K
|
€
-40K
|
€
-38K
|
€
-34K
|
€
-25K
|
€
-22K
|
€
-14K
|
€
-5K
|
€
9K
|
|
|
0,03
|
0,12
|
0,17
|
0,25
|
0,31
|
0,35
|
0,29
|
0,38
|
0,42
|
0,06
|
0,11
|
0,06
|
0,03
|
0,18
|
0,26
|
0,13
|
0,34
|
181,16
|
|
|
0,03
|
0,12
|
0,17
|
0,25
|
0,31
|
0,35
|
0,29
|
0,38
|
0,42
|
0,06
|
0,11
|
0,06
|
0,03
|
0,18
|
0,26
|
0,13
|
0,34
|
181,16
|
|
|
0,03
|
0,12
|
0,17
|
0,25
|
0,31
|
0,35
|
0,29
|
0,38
|
0,42
|
0,06
|
0,11
|
0,06
|
0,03
|
0,18
|
0,26
|
0,14
|
0,35
|
181,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
1,15M
|
€
1,16M
|
€
1,17M
|
€
1,18M
|
€
1,18M
|
€
2,93M
|
€
2,94M
|
€
2,94M
|
€
2,91M
|
€
2,91M
|
€
2,91M
|
€
2,91M
|
€
2,91M
|
€
2,91M
|
€
2,90M
|
€
2,91M
|
€
2,91M
|
|
|
€
108K
|
€
116K
|
€
109K
|
€
109K
|
€
115K
|
€
115K
|
€
100K
|
€
100K
|
€
100K
|
€
50K
|
€
45K
|
€
40K
|
€
35K
|
€
30K
|
€
30K
|
€
16K
|
€
7K
|
€
52
|
|
|
€
108K
|
€
116K
|
€
109K
|
€
109K
|
€
115K
|
€
115K
|
€
100K
|
€
100K
|
€
100K
|
€
50K
|
€
45K
|
€
40K
|
€
35K
|
€
30K
|
€
30K
|
€
15K
|
€
7K
|
€
52
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,51%
|
89,93%
|
90,63%
|
90,69%
|
90,18%
|
90,27%
|
96,59%
|
96,61%
|
96,60%
|
98,26%
|
98,45%
|
98,62%
|
98,79%
|
98,96%
|
98,97%
|
99,46%
|
99,75%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,25%
|
-1,21%
|
-0,75%
|
-0,18%
|
-0,47%
|
-0,41%
|
-0,30%
|
-0,13%
|
-0,39%
|
-0,25%
|
-0,08%
|
-0,13%
|
-0,32%
|
-0,10%
|
-0,07%
|
-0,30%
|
-0,49%
|
-0,20%
|
|
|
-0,25%
|
-1,21%
|
-0,75%
|
-0,18%
|
-0,47%
|
-39,92%
|
-0,33%
|
-0,16%
|
-0,42%
|
-0,27%
|
-0,10%
|
-0,15%
|
-0,34%
|
-0,15%
|
-0,13%
|
-0,34%
|
-0,53%
|
-0,23%
|
|
|
-0,23
|
-1,09
|
-0,68
|
-0,16
|
-0,43
|
-36,03
|
-0,32
|
-0,15
|
-0,40
|
-0,27
|
-0,10
|
-0,15
|
-0,34
|
-0,15
|
-0,13
|
-0,33
|
-0,52
|
-0,23
|
|
|
-0,25
|
-1,21
|
-0,75
|
-0,18
|
-0,47
|
-39,92
|
-0,33
|
-0,16
|
-0,42
|
-0,27
|
-0,10
|
-0,15
|
-0,34
|
-0,15
|
-0,13
|
-0,34
|
-0,53
|
-0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|