B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
75K
|
€
125K
|
€
93K
|
€
40K
|
€
22K
|
€
24K
|
€
13K
|
|
|
€
618
|
€
-10K
|
€
-25K
|
€
66K
|
€
30K
|
€
15K
|
€
13K
|
€
12K
|
|
|
€
105K
|
€
104K
|
€
114K
|
€
137K
|
€
71K
|
€
57K
|
€
42K
|
€
25K
|
|
|
€
19K
|
€
36K
|
€
108K
|
€
99K
|
€
44K
|
€
23K
|
€
18K
|
€
13K
|
|
|
€
7K
|
€
29K
|
€
30K
|
|
|
|
|
|
|
|
€
52K
|
€
36K
|
€
10K
|
€
5K
|
€
860
|
€
2K
|
€
10K
|
|
|
|
Dividendes
|
|
|
|
|
€
15K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
50,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
39K
|
€
112K
|
€
86K
|
€
38K
|
€
19K
|
€
15K
|
€
12K
|
|
|
€
13K
|
€
13K
|
€
97K
|
€
71K
|
€
30K
|
€
15K
|
€
13K
|
€
12K
|
|
|
€
618
|
€
-10K
|
€
-25K
|
€
66K
|
€
30K
|
€
15K
|
€
13K
|
€
12K
|
|
|
€
0
|
€
1K
|
€
8K
|
€
29K
|
€
12K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
15K
|
€
54K
|
€
59K
|
€
5K
|
€
3K
|
€
2K
|
€
7K
|
|
|
€
5K
|
€
16K
|
€
-10K
|
€
81K
|
€
38K
|
€
19K
|
€
14K
|
€
12K
|
|
|
€
91K
|
€
87K
|
€
87K
|
€
103K
|
€
50K
|
€
47K
|
€
30K
|
€
17K
|
|
|
1,56
|
1,45
|
1,62
|
1,89
|
2,14
|
2,08
|
1,99
|
1,55
|
|
|
0,90
|
0,98
|
0,92
|
1,26
|
1,59
|
1,37
|
1,37
|
1,12
|
|
|
1,56
|
1,46
|
1,62
|
1,89
|
2,14
|
2,08
|
1,99
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
€
294K
|
€
254K
|
€
253K
|
€
115K
|
€
100K
|
€
72K
|
€
56K
|
|
|
€
164K
|
€
190K
|
€
140K
|
€
116K
|
€
44K
|
€
43K
|
€
30K
|
€
31K
|
|
|
€
164K
|
€
189K
|
€
140K
|
€
116K
|
€
44K
|
€
43K
|
€
30K
|
€
31K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
38,99%
|
35,41%
|
44,94%
|
54,23%
|
61,82%
|
56,84%
|
58,24%
|
45,12%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
9,61
|
4,92
|
1,25
|
1,34
|
1,16
|
2,25
|
2,06
|
2,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,56%
|
15,58%
|
-8,34%
|
59,26%
|
52,88%
|
33,51%
|
34,35%
|
46,62%
|
|
|
0,59%
|
-9,46%
|
-21,75%
|
48,08%
|
41,43%
|
26,18%
|
31,08%
|
46,11%
|
|
|
0,23
|
-3,35
|
-9,78
|
26,08
|
25,61
|
14,88
|
18,10
|
20,81
|
|
|
0,59
|
-9,46
|
-21,75
|
48,08
|
41,43
|
26,18
|
31,08
|
46,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|