BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
20K
|
€
4K
|
€
-2K
|
€
11K
|
€
-10K
|
€
-11K
|
€
23K
|
€
14K
|
€
22K
|
|
|
€
43K
|
€
14K
|
€
2K
|
€
-6K
|
€
10K
|
€
-12K
|
€
-15K
|
€
10K
|
€
9K
|
€
17K
|
|
|
€
24K
|
€
28K
|
€
14K
|
€
12K
|
€
19K
|
€
9K
|
€
21K
|
€
36K
|
€
26K
|
€
17K
|
|
|
€
40K
|
€
34K
|
€
3K
|
€
6K
|
€
12K
|
€
6K
|
€
8K
|
€
47K
|
€
31K
|
€
41K
|
|
|
€
13K
|
|
|
|
|
€
602
|
|
€
3K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
348
|
|
|
|
Dividendes
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
109,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
16K
|
€
2K
|
€
-2K
|
€
10K
|
€
-11K
|
€
-13K
|
€
21K
|
€
14K
|
€
21K
|
|
|
€
46K
|
€
14K
|
€
2K
|
€
-2K
|
€
10K
|
€
-12K
|
€
-15K
|
€
17K
|
€
11K
|
€
19K
|
|
|
€
43K
|
€
14K
|
€
2K
|
€
-6K
|
€
10K
|
€
-12K
|
€
-15K
|
€
10K
|
€
9K
|
€
17K
|
|
|
€
4K
|
|
|
|
|
|
-
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
30K
|
€
865
|
€
264
|
€
31
|
€
1K
|
€
4K
|
€
300
|
€
154
|
€
5K
|
|
|
€
46K
|
€
16K
|
€
2K
|
€
-6K
|
€
10K
|
€
-11K
|
€
-13K
|
€
14K
|
€
12K
|
€
20K
|
|
|
€
18K
|
€
23K
|
€
14K
|
€
12K
|
€
19K
|
€
9K
|
€
20K
|
€
33K
|
€
22K
|
€
12K
|
|
|
1,26
|
2,25
|
67,47
|
2,09
|
3,62
|
1,07
|
1,15
|
3,47
|
5,38
|
2,12
|
|
|
1,26
|
2,25
|
67,47
|
2,09
|
3,62
|
1,07
|
1,15
|
3,47
|
5,38
|
2,12
|
|
|
1,26
|
2,25
|
67,47
|
2,09
|
3,62
|
1,07
|
1,15
|
3,47
|
5,38
|
2,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
47K
|
€
14K
|
€
23K
|
€
26K
|
€
138K
|
€
151K
|
€
49K
|
€
31K
|
€
28K
|
|
|
€
68K
|
€
19K
|
€
210
|
€
11K
|
€
7K
|
€
129K
|
€
130K
|
€
13K
|
€
5K
|
€
11K
|
|
|
€
68K
|
€
19K
|
€
210
|
€
11K
|
€
7K
|
€
129K
|
€
130K
|
€
13K
|
€
5K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
25,96%
|
60,15%
|
98,52%
|
52,14%
|
72,38%
|
6,29%
|
13,87%
|
73,20%
|
83,95%
|
61,44%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
1,41
|
1,18
|
0,10
|
|
0,71
|
|
|
0,62
|
0,36
|
0,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191,70%
|
55,89%
|
12,23%
|
-51,02%
|
53,22%
|
-129,64%
|
-61,35%
|
39,38%
|
44,91%
|
114,79%
|
|
|
180,33%
|
50,20%
|
12,23%
|
-51,02%
|
53,22%
|
-141,97%
|
-72,81%
|
28,51%
|
33,83%
|
99,99%
|
|
|
46,81
|
30,20
|
12,05
|
-26,60
|
38,52
|
-8,93
|
-10,10
|
20,87
|
28,40
|
61,44
|
|
|
180,33
|
50,20
|
12,23
|
-51,02
|
53,22
|
-141,97
|
-72,81
|
28,51
|
33,83
|
99,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,95
|
|
39,50
|
|
216,68
|
178,79
|
33,57
|
27,85
|
16,48
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
3,95
|
|
39,50
|
|
216,68
|
178,79
|
33,57
|
27,85
|
16,48
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|