B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
210K
|
€
153K
|
€
55K
|
€
52K
|
€
57K
|
€
20K
|
€
22K
|
€
9K
|
€
9K
|
€
5K
|
€
17K
|
€
5K
|
€
17K
|
€
32K
|
€
16K
|
€
32K
|
€
27K
|
€
20K
|
€
2K
|
|
|
€
148K
|
€
129K
|
€
94K
|
€
33K
|
€
31K
|
€
33K
|
€
9K
|
€
10K
|
€
2K
|
€
1K
|
€
1K
|
€
7K
|
€
-6K
|
€
199
|
€
3K
|
€
-2K
|
€
-882
|
€
7K
|
€
7K
|
€
-321
|
|
|
€
501K
|
€
353K
|
€
224K
|
€
144K
|
€
111K
|
€
80K
|
€
52K
|
€
43K
|
€
33K
|
€
31K
|
€
30K
|
€
29K
|
€
22K
|
€
27K
|
€
27K
|
€
24K
|
€
26K
|
€
26K
|
€
20K
|
€
12K
|
|
|
€
257K
|
€
241K
|
€
175K
|
€
65K
|
€
61K
|
€
64K
|
€
23K
|
€
23K
|
€
9K
|
€
8K
|
€
6K
|
€
19K
|
€
5K
|
€
16K
|
€
27K
|
€
14K
|
€
27K
|
€
27K
|
€
21K
|
€
2K
|
|
|
€
12K
|
€
20K
|
€
26K
|
€
2K
|
€
6K
|
€
8K
|
€
3K
|
€
4K
|
€
2K
|
€
515
|
€
76
|
|
€
3K
|
|
|
€
887
|
€
814
|
€
76
|
€
66
|
€
148
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
15,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
209K
|
€
153K
|
€
54K
|
€
51K
|
€
56K
|
€
19K
|
€
22K
|
€
8K
|
€
7K
|
€
4K
|
€
17K
|
€
5K
|
€
16K
|
€
31K
|
€
16K
|
€
32K
|
€
27K
|
€
19K
|
€
1K
|
|
|
€
207K
|
€
184K
|
€
134K
|
€
46K
|
€
45K
|
€
49K
|
€
12K
|
€
15K
|
€
4K
|
€
3K
|
€
3K
|
€
9K
|
€
-4K
|
€
2K
|
€
5K
|
€
461
|
€
10K
|
€
10K
|
€
11K
|
€
-397
|
|
|
€
149K
|
€
130K
|
€
94K
|
€
33K
|
€
32K
|
€
34K
|
€
2K
|
€
10K
|
€
2K
|
€
1K
|
€
1K
|
€
7K
|
€
-6K
|
€
199
|
€
3K
|
€
-2K
|
€
-882
|
€
7K
|
€
7K
|
€
-321
|
|
|
€
447K
|
€
7K
|
€
67K
|
€
33K
|
€
8K
|
€
6K
|
€
8K
|
€
21K
|
€
5K
|
€
10K
|
€
4K
|
-
|
€
5K
|
€
0
|
€
40K
|
-
|
€
21K
|
€
37K
|
€
17K
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
258K
|
€
131K
|
€
93K
|
€
96K
|
€
61K
|
€
36K
|
€
31K
|
€
48K
|
€
50K
|
€
49K
|
€
55K
|
€
42K
|
€
37K
|
€
25K
|
€
31K
|
€
25K
|
€
6K
|
€
10K
|
€
7K
|
|
|
€
182K
|
€
154K
|
€
113K
|
€
41K
|
€
37K
|
€
40K
|
€
16K
|
€
16K
|
€
6K
|
€
5K
|
€
3K
|
€
14K
|
€
3K
|
€
14K
|
€
29K
|
€
14K
|
€
21K
|
€
23K
|
€
16K
|
€
1K
|
|
|
€
246K
|
€
271K
|
€
124K
|
€
92K
|
€
84K
|
€
56K
|
€
26K
|
€
17K
|
€
22K
|
€
21K
|
€
25K
|
€
26K
|
€
11K
|
€
13K
|
€
-1K
|
€
9K
|
€
-4K
|
€
-4K
|
€
10K
|
€
11K
|
|
|
1,54
|
6,24
|
2,85
|
5,79
|
3,47
|
2,57
|
1,66
|
1,36
|
1,61
|
1,59
|
1,78
|
1,80
|
1,30
|
1,42
|
0,96
|
1,32
|
0,87
|
0,75
|
2,03
|
2,56
|
|
|
1,53
|
6,15
|
2,77
|
5,60
|
3,28
|
2,49
|
1,60
|
1,35
|
1,54
|
1,53
|
1,72
|
1,77
|
1,18
|
1,26
|
0,93
|
1,27
|
0,82
|
0,71
|
1,65
|
2,39
|
|
|
1,54
|
6,29
|
2,87
|
5,79
|
3,47
|
2,57
|
2,22
|
1,39
|
1,68
|
1,66
|
1,86
|
1,93
|
1,38
|
1,53
|
1,04
|
1,32
|
0,95
|
0,75
|
2,03
|
2,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
406K
|
€
292K
|
€
164K
|
€
147K
|
€
117K
|
€
93K
|
€
90K
|
€
68K
|
€
66K
|
€
63K
|
€
61K
|
€
60K
|
€
59K
|
€
63K
|
€
53K
|
€
60K
|
€
44K
|
€
29K
|
€
19K
|
|
|
€
693K
|
€
52K
|
€
67K
|
€
19K
|
€
34K
|
€
35K
|
€
40K
|
€
47K
|
€
35K
|
€
35K
|
€
33K
|
€
33K
|
€
38K
|
€
32K
|
€
36K
|
€
29K
|
€
35K
|
€
17K
|
€
9K
|
€
7K
|
|
|
€
453K
|
€
51K
|
€
67K
|
€
19K
|
€
34K
|
€
35K
|
€
30K
|
€
46K
|
€
34K
|
€
33K
|
€
31K
|
€
30K
|
€
36K
|
€
29K
|
€
33K
|
€
29K
|
€
32K
|
€
17K
|
€
9K
|
€
7K
|
|
|
Dettes à long terme
|
€
240K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,95%
|
87,01%
|
76,64%
|
87,36%
|
75,58%
|
68,18%
|
55,64%
|
47,59%
|
48,56%
|
47,10%
|
47,71%
|
46,82%
|
35,90%
|
46,42%
|
43,10%
|
45,57%
|
42,29%
|
60,68%
|
67,97%
|
64,31%
|
|
|
Ratio de la dette à long terme
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,88
|
0,25
|
0,44
|
0,36
|
0,67
|
0,63
|
2,05
|
2,17
|
4,37
|
5,18
|
7,35
|
1,97
|
7,96
|
1,92
|
1,15
|
1,84
|
1,10
|
0,64
|
0,49
|
5,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,35%
|
43,74%
|
50,57%
|
28,61%
|
33,43%
|
50,45%
|
30,81%
|
38,14%
|
18,29%
|
15,80%
|
10,03%
|
50,45%
|
13,35%
|
52,68%
|
108,02%
|
56,57%
|
82,00%
|
88,04%
|
80,16%
|
11,09%
|
|
|
29,62%
|
36,63%
|
41,94%
|
22,81%
|
28,06%
|
41,56%
|
17,15%
|
23,11%
|
5,85%
|
4,22%
|
3,73%
|
25,12%
|
-27,52%
|
0,72%
|
11,78%
|
-6,33%
|
-3,45%
|
24,99%
|
37,74%
|
-2,60%
|
|
|
12,43
|
31,87
|
32,15
|
19,93
|
21,21
|
28,34
|
9,54
|
11,00
|
2,84
|
1,99
|
1,78
|
11,76
|
-9,88
|
0,34
|
5,08
|
-2,88
|
-1,46
|
15,16
|
25,65
|
-1,67
|
|
|
29,62
|
36,63
|
41,94
|
22,81
|
28,06
|
41,56
|
17,15
|
23,11
|
5,85
|
4,22
|
3,73
|
25,12
|
-27,52
|
0,72
|
11,78
|
-6,33
|
-3,45
|
24,99
|
37,74
|
-2,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|