B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
89K
|
€
-46K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-15
|
|
|
€
-126K
|
€
185K
|
€
559K
|
€
-18K
|
€
-15K
|
€
-1K
|
€
6K
|
€
-26K
|
€
-4K
|
€
-22K
|
€
-22K
|
€
-21K
|
€
-2K
|
€
203K
|
|
|
€
1,61M
|
€
1,74M
|
€
1,55M
|
€
993K
|
€
1,01M
|
€
1,03M
|
€
1,03M
|
€
1,02M
|
€
1,05M
|
€
1,05M
|
€
1,07M
|
€
1,10M
|
€
1,12M
|
€
1,12M
|
|
|
€
79K
|
€
170K
|
€
73K
|
€
48K
|
€
49K
|
€
50K
|
€
65K
|
€
53K
|
€
45K
|
€
49K
|
€
46K
|
€
47K
|
€
48K
|
€
60K
|
|
|
|
|
-
|
€
141
|
€
3K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
87K
|
€
-46K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
15K
|
€
11K
|
€
-19K
|
€
5K
|
€
-9K
|
€
-23K
|
€
-2K
|
€
-1K
|
|
|
€
-45K
|
€
84K
|
€
-46K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
15K
|
€
11K
|
€
-19K
|
€
5K
|
€
-9K
|
€
-23K
|
€
-2K
|
€
-6K
|
|
|
€
-126K
|
€
185K
|
€
559K
|
€
-18K
|
€
-15K
|
€
-1K
|
€
6K
|
€
-26K
|
€
-4K
|
€
-22K
|
€
-22K
|
€
-21K
|
€
-2K
|
€
203K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
13K
|
€
19K
|
€
3K
|
€
5K
|
€
5K
|
€
289
|
€
265
|
€
5K
|
€
943
|
€
1K
|
€
3K
|
€
31K
|
€
10K
|
|
|
€
-106K
|
€
189K
|
€
559K
|
€
-18K
|
€
-15K
|
€
-1K
|
€
-12K
|
€
-41K
|
€
12K
|
€
-29K
|
€
-16K
|
€
-2K
|
€
-2K
|
€
207K
|
|
|
€
207K
|
€
379K
|
€
-380K
|
€
11K
|
€
7K
|
€
26K
|
€
32K
|
|
|
|
|
|
|
€
203K
|
|
|
5,11
|
56,63
|
0,13
|
3,73
|
2,57
|
7,78
|
7,66
|
|
|
|
|
|
|
2,91
|
|
|
5,11
|
56,63
|
0,13
|
3,73
|
2,57
|
7,78
|
7,66
|
|
|
|
|
|
|
2,91
|
|
|
19,59
|
56,63
|
0,13
|
26,49
|
24,44
|
27,87
|
17,35
|
|
|
|
|
|
|
2,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,01M
|
€
2,34M
|
€
1,99M
|
€
1,83M
|
€
1,58M
|
€
1,60M
|
€
1,57M
|
€
1,61M
|
€
1,61M
|
€
1,63M
|
€
1,65M
|
€
1,60M
|
€
1,46M
|
€
1,23M
|
|
|
€
1,40M
|
€
604K
|
€
435K
|
€
839K
|
€
566K
|
€
569K
|
€
543K
|
€
570K
|
€
529K
|
€
564K
|
€
555K
|
€
482K
|
€
345K
|
€
107K
|
|
|
€
39K
|
€
7K
|
€
435K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
|
|
|
|
|
|
€
107K
|
|
|
€
1,35M
|
€
597K
|
|
€
835K
|
€
562K
|
€
565K
|
€
538K
|
€
570K
|
€
529K
|
€
564K
|
€
555K
|
€
481K
|
€
345K
|
|
|
|
53,50%
|
74,20%
|
78,10%
|
54,20%
|
64,11%
|
64,32%
|
65,43%
|
63,45%
|
65,07%
|
64,42%
|
64,93%
|
68,65%
|
76,41%
|
91,29%
|
|
|
0,84
|
0,34
|
|
0,84
|
0,56
|
0,55
|
0,52
|
0,56
|
0,51
|
0,54
|
0,52
|
0,44
|
0,31
|
|
|
|
|
6,94
|
|
|
|
|
36,47
|
51,62
|
|
122,09
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,61%
|
10,86%
|
36,02%
|
-1,84%
|
-1,46%
|
-0,14%
|
-1,19%
|
-4,03%
|
1,11%
|
-2,79%
|
-1,49%
|
-0,21%
|
-0,15%
|
18,55%
|
|
|
-7,85%
|
10,68%
|
36,02%
|
-1,84%
|
-1,46%
|
-0,14%
|
0,59%
|
-2,57%
|
-0,41%
|
-2,07%
|
-2,05%
|
-1,94%
|
-0,15%
|
18,18%
|
|
|
-4,20
|
7,92
|
28,13
|
-1,00
|
-0,94
|
-0,09
|
0,39
|
-1,63
|
-0,27
|
-1,33
|
-1,33
|
-1,33
|
-0,12
|
16,59
|
|
|
-7,85
|
10,68
|
36,02
|
-1,84
|
-1,46
|
-0,14
|
0,59
|
-2,57
|
-0,41
|
-2,07
|
-2,05
|
-1,94
|
-0,15
|
18,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|