BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
75K
|
€
44K
|
€
57K
|
€
41K
|
€
53K
|
€
50K
|
€
34K
|
€
32K
|
€
38K
|
€
16K
|
€
17K
|
€
28K
|
€
16K
|
€
7K
|
€
16K
|
€
23K
|
€
14K
|
€
20K
|
€
18K
|
|
|
€
36K
|
€
43K
|
€
16K
|
€
34K
|
€
21K
|
€
29K
|
€
18K
|
€
11K
|
€
11K
|
€
13K
|
€
5K
|
€
8K
|
€
13K
|
€
6K
|
€
-4K
|
€
533
|
€
7K
|
€
-6K
|
€
9K
|
€
8K
|
|
|
€
207K
|
€
172K
|
€
147K
|
€
141K
|
€
118K
|
€
107K
|
€
90K
|
€
77K
|
€
66K
|
€
56K
|
€
45K
|
€
43K
|
€
37K
|
€
26K
|
€
23K
|
€
27K
|
€
26K
|
€
19K
|
€
25K
|
€
16K
|
|
|
€
69K
|
€
88K
|
€
47K
|
€
66K
|
€
47K
|
€
61K
|
€
56K
|
€
36K
|
€
35K
|
€
42K
|
€
16K
|
€
18K
|
€
28K
|
€
17K
|
€
6K
|
€
14K
|
€
22K
|
€
10K
|
€
21K
|
€
18K
|
|
|
€
25K
|
€
26K
|
€
13K
|
€
22K
|
€
21K
|
€
28K
|
€
14K
|
€
18K
|
€
22K
|
€
13K
|
€
7K
|
€
10K
|
€
8K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
11K
|
€
11K
|
€
10K
|
€
12K
|
€
5K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
42,81%
|
64,76%
|
31,21%
|
49,61%
|
40,24%
|
29,33%
|
|
|
18,88%
|
47,53%
|
31,00%
|
18,00%
|
43,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
74K
|
€
41K
|
€
55K
|
€
39K
|
€
52K
|
€
49K
|
€
33K
|
€
30K
|
€
37K
|
€
14K
|
€
15K
|
€
25K
|
€
14K
|
€
5K
|
€
13K
|
€
20K
|
€
11K
|
€
19K
|
€
17K
|
|
|
€
52K
|
€
71K
|
€
32K
|
€
52K
|
€
35K
|
€
47K
|
€
32K
|
€
26K
|
€
25K
|
€
25K
|
€
13K
|
€
14K
|
€
23K
|
€
9K
|
€
-59
|
€
5K
|
€
13K
|
€
-2K
|
€
15K
|
€
15K
|
|
|
€
36K
|
€
43K
|
€
16K
|
€
34K
|
€
21K
|
€
29K
|
€
18K
|
€
11K
|
€
11K
|
€
13K
|
€
5K
|
€
8K
|
€
13K
|
€
6K
|
€
-4K
|
€
533
|
€
7K
|
€
-6K
|
€
9K
|
€
8K
|
|
|
€
13K
|
€
0
|
€
10K
|
€
1K
|
€
-611
|
€
3K
|
€
13K
|
€
9K
|
€
3K
|
€
22K
|
€
988
|
-
|
€
0
|
€
1K
|
€
989
|
€
643
|
€
1K
|
€
30K
|
€
9K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
39K
|
€
13K
|
€
15K
|
€
31K
|
€
45K
|
€
22K
|
€
25K
|
€
24K
|
€
20K
|
€
5K
|
€
28K
|
€
14K
|
€
12K
|
€
3K
|
€
12K
|
€
5K
|
€
2K
|
€
13K
|
€
6K
|
|
|
€
38K
|
€
46K
|
€
25K
|
€
37K
|
€
24K
|
€
34K
|
€
35K
|
€
17K
|
€
16K
|
€
25K
|
€
6K
|
€
9K
|
€
15K
|
€
11K
|
€
2K
|
€
9K
|
€
15K
|
€
8K
|
€
13K
|
€
10K
|
|
|
€
202K
|
€
166K
|
€
140K
|
€
134K
|
€
111K
|
€
98K
|
€
81K
|
€
67K
|
€
63K
|
€
42K
|
€
43K
|
€
40K
|
€
34K
|
€
21K
|
€
15K
|
€
18K
|
€
16K
|
€
7K
|
€
16K
|
€
11K
|
|
|
4,08
|
3,59
|
3,83
|
3,71
|
3,33
|
2,67
|
3,16
|
3,10
|
2,87
|
1,96
|
3,12
|
2,25
|
2,81
|
2,15
|
1,83
|
1,82
|
1,63
|
1,33
|
1,71
|
1,61
|
|
|
4,08
|
3,59
|
3,83
|
3,71
|
3,33
|
2,67
|
3,16
|
3,10
|
2,87
|
1,96
|
3,12
|
2,25
|
2,81
|
2,15
|
1,83
|
1,82
|
1,63
|
1,33
|
1,71
|
1,61
|
|
|
4,08
|
3,59
|
3,83
|
3,71
|
3,33
|
2,67
|
3,16
|
3,10
|
2,87
|
1,96
|
3,12
|
2,30
|
2,81
|
2,15
|
1,83
|
1,86
|
1,63
|
1,37
|
1,73
|
1,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
284K
|
€
236K
|
€
198K
|
€
191K
|
€
168K
|
€
170K
|
€
133K
|
€
116K
|
€
110K
|
€
102K
|
€
66K
|
€
75K
|
€
56K
|
€
45K
|
€
42K
|
€
53K
|
€
59K
|
€
53K
|
€
48K
|
€
35K
|
|
|
€
77K
|
€
64K
|
€
51K
|
€
50K
|
€
50K
|
€
63K
|
€
43K
|
€
39K
|
€
44K
|
€
47K
|
€
20K
|
€
32K
|
€
19K
|
€
18K
|
€
19K
|
€
26K
|
€
32K
|
€
34K
|
€
23K
|
€
19K
|
|
|
€
66K
|
€
64K
|
€
49K
|
€
50K
|
€
48K
|
€
59K
|
€
38K
|
€
32K
|
€
33K
|
€
44K
|
€
20K
|
€
32K
|
€
19K
|
€
18K
|
€
18K
|
€
21K
|
€
25K
|
€
20K
|
€
22K
|
€
18K
|
|
|
€
12K
|
€
554
|
€
2K
|
€
157
|
€
2K
|
€
4K
|
€
6K
|
€
7K
|
€
10K
|
€
3K
|
|
|
|
|
€
904
|
€
4K
|
€
8K
|
€
13K
|
|
|
|
|
72,88%
|
72,72%
|
74,25%
|
73,98%
|
70,41%
|
63,09%
|
67,58%
|
66,22%
|
60,28%
|
54,47%
|
69,02%
|
56,89%
|
66,77%
|
59,06%
|
55,16%
|
50,48%
|
44,78%
|
36,50%
|
52,75%
|
46,32%
|
|
|
0,06
|
0
|
0,01
|
0
|
0,02
|
0,04
|
0,06
|
0,10
|
0,16
|
0,05
|
|
|
|
|
0,04
|
0,16
|
0,30
|
0,66
|
|
|
|
|
1,41
|
0,87
|
1,26
|
0,90
|
1,28
|
1,21
|
0,89
|
1,20
|
1,44
|
1,27
|
1,41
|
2,13
|
0,76
|
1,29
|
3,68
|
2,01
|
1,59
|
3,03
|
1,21
|
1,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,53%
|
26,79%
|
17,10%
|
26,26%
|
20,48%
|
31,68%
|
38,51%
|
21,99%
|
24,85%
|
44,42%
|
13,93%
|
21,34%
|
40,39%
|
40,69%
|
6,67%
|
33,77%
|
55,91%
|
38,79%
|
50,76%
|
61,76%
|
|
|
17,16%
|
24,98%
|
11,09%
|
24,09%
|
17,75%
|
27,21%
|
20,41%
|
13,72%
|
16,00%
|
22,96%
|
11,21%
|
18,26%
|
35,98%
|
20,90%
|
-15,70%
|
1,98%
|
26,18%
|
-29,48%
|
35,71%
|
48,87%
|
|
|
12,50
|
18,16
|
8,23
|
17,82
|
12,50
|
17,17
|
13,79
|
9,09
|
9,65
|
12,51
|
7,74
|
10,39
|
24,02
|
12,34
|
-8,66
|
1,00
|
11,72
|
-10,76
|
18,84
|
22,64
|
|
|
17,16
|
24,98
|
11,09
|
24,09
|
17,75
|
27,21
|
20,41
|
13,72
|
16,00
|
22,96
|
11,21
|
18,26
|
35,98
|
20,90
|
-15,70
|
1,98
|
26,18
|
-29,48
|
35,71
|
48,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|