B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
37K
|
€
37K
|
€
16K
|
€
13K
|
€
57K
|
€
17K
|
€
677
|
€
-673
|
€
194
|
€
-501
|
€
-500
|
€
404
|
€
-2K
|
€
-20K
|
€
-9K
|
€
13K
|
|
|
€
-10K
|
€
19K
|
€
12K
|
€
2K
|
€
7K
|
€
10K
|
€
5K
|
€
660
|
€
-685
|
€
180
|
€
-515
|
€
-514
|
€
387
|
€
-2K
|
€
-29K
|
€
-14K
|
€
276
|
|
|
€
9K
|
€
19K
|
€
11K
|
€
-2K
|
€
-4K
|
€
-11K
|
€
-22K
|
€
-27K
|
€
-27K
|
€
-27K
|
€
-27K
|
€
-26K
|
€
-26K
|
€
-26K
|
€
-24K
|
€
-1K
|
€
13K
|
|
|
€
373
|
€
30K
|
€
18K
|
€
4K
|
€
6K
|
€
10K
|
€
5K
|
€
477
|
-
|
€
137
|
-
|
-
|
€
285
|
-
|
-
|
-
|
€
9K
|
|
|
€
3K
|
€
9K
|
€
9K
|
€
5K
|
€
8K
|
€
6K
|
€
4K
|
|
|
|
|
|
|
|
€
88
|
€
92
|
€
1K
|
|
|
€
23
|
€
6K
|
€
15K
|
€
11K
|
€
4K
|
€
42K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
36,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
30K
|
€
22K
|
€
6K
|
€
9K
|
€
15K
|
€
7K
|
€
677
|
€
-673
|
€
194
|
€
-501
|
€
-500
|
€
404
|
€
-2K
|
€
-20K
|
€
-9K
|
€
13K
|
|
|
€
-10K
|
€
23K
|
€
15K
|
€
2K
|
€
7K
|
€
14K
|
€
7K
|
€
677
|
€
-673
|
€
194
|
€
-501
|
€
-500
|
€
404
|
€
-2K
|
€
-20K
|
€
-9K
|
€
12K
|
|
|
€
-10K
|
€
19K
|
€
12K
|
€
2K
|
€
7K
|
€
10K
|
€
5K
|
€
660
|
€
-685
|
€
180
|
€
-515
|
€
-514
|
€
387
|
€
-2K
|
€
-29K
|
€
-14K
|
€
276
|
|
|
€
-3K
|
€
312
|
€
6K
|
€
20K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
762
|
€
642
|
€
7K
|
€
4K
|
€
21K
|
€
238
|
€
255
|
€
111
|
€
124
|
€
138
|
€
152
|
€
169
|
€
997
|
€
1K
|
€
12K
|
|
|
€
-6K
|
€
26K
|
€
19K
|
€
5K
|
€
9K
|
€
11K
|
€
5K
|
€
660
|
€
-685
|
€
180
|
€
-515
|
€
-514
|
€
387
|
€
-2K
|
€
-29K
|
€
-14K
|
€
1K
|
|
|
€
-564
|
€
3K
|
€
-17K
|
€
-29K
|
€
-14K
|
€
-15K
|
€
-22K
|
€
86
|
€
-574
|
|
|
€
-26K
|
€
-26K
|
€
-26K
|
€
-24K
|
€
12K
|
€
26K
|
|
|
0,93
|
1,13
|
0,64
|
0,31
|
0,56
|
0,38
|
0,54
|
1,17
|
0,31
|
|
|
0,01
|
0,03
|
0,01
|
0,04
|
1,07
|
1,18
|
|
|
0,93
|
1,13
|
0,64
|
0,31
|
0,56
|
0,38
|
0,54
|
1,17
|
0,31
|
|
|
0,01
|
0,03
|
0,01
|
0,04
|
0,02
|
0,17
|
|
|
0,93
|
1,13
|
0,66
|
0,32
|
0,56
|
0,38
|
0,54
|
1,17
|
0,31
|
|
|
0,01
|
0,03
|
0,01
|
0,04
|
1,07
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
40K
|
€
57K
|
€
41K
|
€
29K
|
€
13K
|
€
25K
|
€
586
|
€
255
|
€
111
|
€
124
|
€
138
|
€
752
|
€
169
|
€
997
|
€
172K
|
€
171K
|
|
|
€
8K
|
€
20K
|
€
46K
|
€
42K
|
€
33K
|
€
24K
|
€
47K
|
€
27K
|
€
28K
|
€
27K
|
€
27K
|
€
26K
|
€
27K
|
€
26K
|
€
25K
|
€
174K
|
€
158K
|
|
|
€
8K
|
€
20K
|
€
44K
|
€
41K
|
€
32K
|
€
24K
|
€
47K
|
€
499
|
€
828
|
|
|
€
26K
|
€
27K
|
€
26K
|
€
25K
|
€
161K
|
€
145K
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
|
|
|
|
€
13K
|
€
13K
|
|
|
52,22%
|
48,53%
|
18,95%
|
-4,20%
|
-13,83%
|
-82,65%
|
-84,91%
|
-4 547,98%
|
-10 722,31%
|
-24 005,79%
|
-21 554,73%
|
-18 983,18%
|
-3 423,13%
|
-15 433,08%
|
-2 438,77%
|
-0,84%
|
7,43%
|
|
|
|
|
|
|
|
|
|
-1
|
-0,98
|
-1
|
-1
|
|
|
|
|
-9,03
|
1,03
|
|
|
|
0,67
|
2,13
|
7,62
|
3,79
|
1,67
|
6,78
|
40,22
|
|
137,80
|
|
|
65,62
|
|
|
|
12,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-66,79%
|
136,70%
|
173,30%
|
-315,70%
|
-216,54%
|
-103,61%
|
-23,83%
|
-2,48%
|
2,51%
|
-0,68%
|
1,92%
|
1,96%
|
-1,50%
|
6,98%
|
119,57%
|
980,06%
|
9,57%
|
|
|
-120,08%
|
99,11%
|
115,86%
|
-131,63%
|
-180,00%
|
-94,41%
|
-23,83%
|
-2,48%
|
2,51%
|
-0,68%
|
1,92%
|
1,96%
|
-1,50%
|
6,98%
|
119,57%
|
980,06%
|
2,17%
|
|
|
-62,70
|
48,10
|
21,96
|
5,53
|
24,89
|
78,03
|
20,23
|
112,75
|
-269,06
|
162,81
|
-414,61
|
-371,55
|
51,43
|
-1 077,60
|
-2 916,10
|
-8,20
|
0,16
|
|
|
-120,08
|
99,11
|
115,86
|
-131,63
|
-180,00
|
-94,41
|
-23,83
|
-2,48
|
2,51
|
-0,68
|
1,92
|
1,96
|
-1,50
|
6,98
|
119,57
|
980,06
|
2,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1,20
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
35K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|