B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
119K
|
€
120K
|
€
149K
|
€
141K
|
€
145K
|
€
125K
|
€
136K
|
€
98K
|
€
96K
|
€
57K
|
€
46K
|
€
30K
|
€
31K
|
€
30K
|
|
|
€
57K
|
€
69K
|
€
66K
|
€
86K
|
€
87K
|
€
81K
|
€
53K
|
€
54K
|
€
47K
|
€
51K
|
€
21K
|
€
12K
|
€
40
|
€
2K
|
€
-6K
|
|
|
€
392K
|
€
365K
|
€
327K
|
€
291K
|
€
236K
|
€
179K
|
€
128K
|
€
106K
|
€
83K
|
€
57K
|
€
28K
|
€
16K
|
€
9K
|
€
9K
|
€
7K
|
|
|
€
108K
|
€
132K
|
€
122K
|
€
139K
|
€
123K
|
€
129K
|
€
106K
|
€
110K
|
€
95K
|
€
82K
|
€
45K
|
€
36K
|
€
20K
|
€
24K
|
€
21K
|
|
|
€
19K
|
€
24K
|
€
20K
|
€
36K
|
€
36K
|
€
27K
|
€
7K
|
€
18K
|
€
11K
|
€
11K
|
€
8K
|
€
8K
|
€
4K
|
€
4K
|
€
312
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
21K
|
€
21K
|
€
9K
|
€
5K
|
|
|
|
|
|
53,19%
|
44,17%
|
46,03%
|
35,38%
|
34,90%
|
37,19%
|
57,66%
|
56,57%
|
45,10%
|
42,04%
|
44,45%
|
42,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
106K
|
€
103K
|
€
132K
|
€
120K
|
€
130K
|
€
108K
|
€
122K
|
€
97K
|
€
95K
|
€
55K
|
€
44K
|
€
28K
|
€
30K
|
€
29K
|
|
|
€
68K
|
€
83K
|
€
83K
|
€
110K
|
€
105K
|
€
98K
|
€
60K
|
€
62K
|
€
61K
|
€
64K
|
€
30K
|
€
20K
|
€
5K
|
€
8K
|
€
8K
|
|
|
€
57K
|
€
69K
|
€
66K
|
€
86K
|
€
87K
|
€
81K
|
€
53K
|
€
54K
|
€
47K
|
€
51K
|
€
21K
|
€
12K
|
€
40
|
€
2K
|
€
-6K
|
|
|
€
8K
|
€
15K
|
€
4K
|
€
52K
|
€
100K
|
€
103K
|
€
5K
|
€
178K
|
€
39K
|
€
43K
|
€
16K
|
€
20K
|
€
4K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
118K
|
€
103K
|
€
98K
|
€
136K
|
€
136K
|
€
80K
|
€
21K
|
€
111K
|
€
67K
|
€
47K
|
€
30K
|
€
12K
|
€
4K
|
€
18K
|
|
|
€
76K
|
€
91K
|
€
86K
|
€
108K
|
€
101K
|
€
114K
|
€
100K
|
€
114K
|
€
83K
|
€
81K
|
€
46K
|
€
36K
|
€
23K
|
€
24K
|
€
16K
|
|
|
€
120K
|
€
88K
|
€
56K
|
€
19K
|
€
7K
|
€
37K
|
€
-2K
|
€
-41K
|
€
48K
|
€
18K
|
€
8K
|
€
-5K
|
€
-7K
|
€
-18K
|
€
-24K
|
|
|
2,66
|
2,05
|
1,61
|
1,15
|
1,05
|
1,28
|
0,98
|
0,62
|
1,62
|
1,29
|
1,12
|
0,93
|
0,82
|
0,63
|
0,65
|
|
|
2,66
|
2,05
|
1,61
|
1,15
|
1,05
|
1,28
|
0,98
|
0,62
|
1,62
|
1,29
|
1,12
|
0,93
|
0,82
|
0,63
|
0,65
|
|
|
3,22
|
2,37
|
1,83
|
1,26
|
1,12
|
1,39
|
1,14
|
0,70
|
1,62
|
1,29
|
1,12
|
0,93
|
0,82
|
0,63
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
518K
|
€
510K
|
€
495K
|
€
507K
|
€
499K
|
€
412K
|
€
284K
|
€
286K
|
€
226K
|
€
179K
|
€
157K
|
€
154K
|
€
132K
|
€
148K
|
€
174K
|
|
|
€
127K
|
€
145K
|
€
168K
|
€
216K
|
€
263K
|
€
233K
|
€
155K
|
€
180K
|
€
144K
|
€
122K
|
€
129K
|
€
138K
|
€
123K
|
€
139K
|
€
167K
|
|
|
€
60K
|
€
73K
|
€
81K
|
€
115K
|
€
149K
|
€
120K
|
€
95K
|
€
96K
|
€
78K
|
€
62K
|
€
63K
|
€
64K
|
€
40K
|
€
48K
|
€
67K
|
|
|
€
54K
|
€
61K
|
€
75K
|
€
89K
|
€
103K
|
€
103K
|
€
45K
|
€
72K
|
€
66K
|
€
59K
|
€
66K
|
€
74K
|
€
83K
|
€
91K
|
€
100K
|
|
|
75,56%
|
71,60%
|
66,02%
|
57,46%
|
47,33%
|
43,53%
|
45,25%
|
37,10%
|
36,59%
|
31,90%
|
17,66%
|
10,39%
|
6,70%
|
5,95%
|
3,90%
|
|
|
0,14
|
0,17
|
0,23
|
0,31
|
0,44
|
0,58
|
0,35
|
0,68
|
0,80
|
1,04
|
2,38
|
4,63
|
9,37
|
10,37
|
14,72
|
|
|
1,46
|
1,37
|
1,64
|
1,63
|
2,20
|
1,79
|
1,44
|
1,47
|
1,48
|
1,28
|
2,35
|
3,15
|
4,41
|
4,63
|
5,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,40%
|
25,05%
|
26,26%
|
37,08%
|
42,99%
|
63,45%
|
77,78%
|
107,17%
|
100,45%
|
142,00%
|
167,39%
|
226,78%
|
257,57%
|
275,63%
|
232,20%
|
|
|
14,53%
|
18,78%
|
20,13%
|
29,38%
|
36,76%
|
45,37%
|
40,91%
|
50,44%
|
56,93%
|
88,84%
|
75,52%
|
77,65%
|
0,45%
|
23,21%
|
-83,08%
|
|
|
10,98
|
13,45
|
13,29
|
16,88
|
17,40
|
19,75
|
18,51
|
18,71
|
20,83
|
28,34
|
13,33
|
8,07
|
0,03
|
1,38
|
-3,24
|
|
|
14,53
|
18,78
|
20,13
|
29,38
|
36,76
|
45,37
|
40,91
|
50,44
|
56,93
|
88,84
|
75,52
|
77,65
|
0,45
|
23,21
|
-83,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|