B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
19K
|
€
18K
|
€
18K
|
€
16K
|
€
15K
|
€
16K
|
€
30K
|
€
43K
|
|
|
€
8K
|
€
10K
|
€
8K
|
€
8K
|
€
6K
|
€
6K
|
€
8K
|
€
18K
|
€
12K
|
|
|
€
91K
|
€
83K
|
€
73K
|
€
65K
|
€
57K
|
€
50K
|
€
44K
|
€
36K
|
€
18K
|
|
|
€
18K
|
€
19K
|
€
17K
|
€
17K
|
€
14K
|
€
13K
|
€
15K
|
€
28K
|
€
40K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
750
|
€
10K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
18K
|
€
16K
|
€
17K
|
€
15K
|
€
14K
|
€
15K
|
€
29K
|
€
43K
|
|
|
€
15K
|
€
17K
|
€
15K
|
€
15K
|
€
13K
|
€
13K
|
€
14K
|
€
29K
|
€
22K
|
|
|
€
8K
|
€
10K
|
€
8K
|
€
8K
|
€
6K
|
€
6K
|
€
8K
|
€
18K
|
€
12K
|
|
|
€
12K
|
€
4K
|
€
879
|
€
742
|
€
2K
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
4K
|
€
13K
|
€
7K
|
€
11K
|
€
10K
|
€
9K
|
€
16K
|
€
6K
|
|
|
€
11K
|
€
11K
|
€
10K
|
€
9K
|
€
8K
|
€
7K
|
€
8K
|
€
18K
|
€
32K
|
|
|
€
-11K
|
€
2K
|
€
7K
|
€
9K
|
€
12K
|
€
17K
|
€
25K
|
€
30K
|
€
21K
|
|
|
0,59
|
1,11
|
1,45
|
1,64
|
1,62
|
2,03
|
2,14
|
2,35
|
2,43
|
|
|
0,59
|
1,11
|
1,45
|
1,64
|
1,62
|
2,03
|
2,14
|
2,35
|
2,43
|
|
|
0,60
|
1,11
|
1,45
|
1,64
|
1,63
|
2,03
|
2,17
|
2,36
|
2,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
184K
|
€
182K
|
€
184K
|
€
191K
|
€
192K
|
€
202K
|
€
204K
|
€
188K
|
|
|
€
97K
|
€
102K
|
€
109K
|
€
119K
|
€
134K
|
€
142K
|
€
158K
|
€
168K
|
€
170K
|
|
|
€
28K
|
€
20K
|
€
16K
|
€
15K
|
€
19K
|
€
16K
|
€
22K
|
€
22K
|
€
14K
|
|
|
€
70K
|
€
81K
|
€
93K
|
€
104K
|
€
115K
|
€
125K
|
€
136K
|
€
146K
|
€
155K
|
|
|
48,34%
|
44,85%
|
40,18%
|
35,27%
|
29,79%
|
26,20%
|
21,76%
|
17,83%
|
9,57%
|
|
|
0,76
|
0,99
|
1,27
|
1,61
|
2,02
|
2,50
|
3,09
|
4
|
8,64
|
|
|
5,71
|
5,57
|
6,62
|
7,15
|
9,05
|
10,39
|
10,72
|
5,82
|
3,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,80%
|
13,23%
|
13,24%
|
14,29%
|
13,80%
|
14,31%
|
18,43%
|
50,60%
|
178,50%
|
|
|
9,16%
|
11,69%
|
11,24%
|
12,35%
|
11,45%
|
12,69%
|
17,10%
|
50,60%
|
65,51%
|
|
|
4,43
|
5,24
|
4,51
|
4,36
|
3,41
|
3,32
|
3,72
|
9,02
|
6,27
|
|
|
9,16
|
11,69
|
11,24
|
12,35
|
11,45
|
12,69
|
17,10
|
50,60
|
65,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|