BG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,68M
|
€
1,33M
|
€
1,34M
|
€
1,41M
|
€
1,18M
|
€
1,06M
|
€
1,07M
|
€
1,01M
|
€
917K
|
€
939K
|
€
1,01M
|
€
974K
|
€
907K
|
€
945K
|
€
843K
|
€
755K
|
€
664K
|
€
580K
|
€
385K
|
|
|
€
326K
|
€
242K
|
€
263K
|
€
310K
|
€
202K
|
€
134K
|
€
99K
|
€
71K
|
€
73K
|
€
81K
|
€
81K
|
€
77K
|
€
91K
|
€
75K
|
€
71K
|
€
70K
|
€
68K
|
€
62K
|
€
58K
|
|
|
€
1,92M
|
€
1,69M
|
€
1,52M
|
€
1,33M
|
€
1,02M
|
€
818K
|
€
1,04M
|
€
945K
|
€
874K
|
€
801K
|
€
719K
|
€
639K
|
€
602K
|
€
511K
|
€
436K
|
€
365K
|
€
295K
|
€
228K
|
€
166K
|
|
|
18,20
|
15
|
12
|
15
|
18,60
|
19
|
19
|
18,10
|
17,20
|
18,50
|
17,70
|
17,90
|
18,20
|
18,40
|
17,40
|
16
|
14
|
13,20
|
10
|
|
|
€
682K
|
€
540K
|
€
591K
|
€
664K
|
€
453K
|
€
331K
|
€
276K
|
€
314K
|
€
302K
|
€
271K
|
€
258K
|
€
225K
|
€
235K
|
€
238K
|
€
231K
|
€
230K
|
€
188K
|
€
163K
|
€
115K
|
|
|
€
46K
|
€
11K
|
€
47K
|
€
99K
|
€
16K
|
€
19K
|
€
19K
|
€
19K
|
€
15K
|
€
6K
|
€
7K
|
€
3K
|
€
11K
|
€
2K
|
€
215
|
€
187
|
|
|
€
75
|
|
|
€
1,10M
|
€
870K
|
€
849K
|
€
843K
|
€
798K
|
€
775K
|
€
836K
|
€
734K
|
€
635K
|
€
695K
|
€
773K
|
€
771K
|
€
703K
|
€
730K
|
€
639K
|
€
554K
|
€
474K
|
€
437K
|
€
282K
|
|
|
€
99K
|
€
71K
|
€
73K
|
|
|
|
|
|
|
|
|
€
400K
|
|
|
|
|
|
|
|
|
|
30,45%
|
29,49%
|
27,84%
|
|
|
|
|
|
|
|
|
522,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
548K
|
€
452K
|
€
479K
|
€
557K
|
€
374K
|
€
275K
|
€
231K
|
€
275K
|
€
266K
|
€
238K
|
€
229K
|
€
199K
|
€
200K
|
€
209K
|
€
199K
|
€
197K
|
€
188K
|
€
142K
|
€
100K
|
|
|
€
440K
|
€
335K
|
€
361K
|
€
432K
|
€
249K
|
€
185K
|
€
131K
|
€
106K
|
€
101K
|
€
106K
|
€
106K
|
€
94K
|
€
126K
|
€
104K
|
€
102K
|
€
106K
|
€
95K
|
€
92K
|
€
86K
|
|
|
€
326K
|
€
242K
|
€
263K
|
€
310K
|
€
202K
|
€
134K
|
€
99K
|
€
71K
|
€
73K
|
€
81K
|
€
81K
|
€
77K
|
€
91K
|
€
75K
|
€
71K
|
€
70K
|
€
68K
|
€
62K
|
€
58K
|
|
|
€
45K
|
€
0
|
€
53K
|
€
48K
|
€
309K
|
€
79K
|
€
44K
|
€
57K
|
€
187K
|
€
116K
|
€
162K
|
€
430K
|
€
24K
|
€
36K
|
€
43K
|
€
27K
|
€
234K
|
€
163K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,11M
|
€
1,04M
|
€
957K
|
€
893K
|
€
533K
|
€
787K
|
€
391K
|
€
382K
|
€
289K
|
€
295K
|
€
156K
|
€
179K
|
€
291K
|
€
311K
|
€
221K
|
€
129K
|
€
50K
|
€
70K
|
€
62K
|
|
|
€
434K
|
€
359K
|
€
380K
|
€
435K
|
€
328K
|
€
225K
|
€
199K
|
€
241K
|
€
238K
|
€
214K
|
€
203K
|
€
181K
|
€
165K
|
€
180K
|
€
168K
|
€
162K
|
€
160K
|
€
111K
|
€
73K
|
|
|
€
1,80M
|
€
1,53M
|
€
1,28M
|
€
1,07M
|
€
726K
|
€
569K
|
€
784K
|
€
628K
|
€
486K
|
€
477K
|
€
419K
|
€
417K
|
€
544K
|
€
440K
|
€
334K
|
€
267K
|
€
43K
|
€
140K
|
€
133K
|
|
|
6,39
|
4,07
|
4,01
|
3,03
|
2,83
|
1,80
|
3,96
|
2,78
|
3,10
|
3,04
|
2,75
|
2,31
|
3,51
|
3,10
|
2,32
|
2,39
|
1,14
|
2,09
|
2,11
|
|
|
5,89
|
3,75
|
3,53
|
2,93
|
2,59
|
1,75
|
3,73
|
2,49
|
3,02
|
2,85
|
2,53
|
1,76
|
3,21
|
2,80
|
2,03
|
1,98
|
1,01
|
1,63
|
1,77
|
|
|
6,39
|
4,07
|
4,01
|
3,03
|
2,83
|
1,80
|
3,96
|
2,78
|
3,10
|
3,04
|
2,75
|
2,31
|
3,51
|
3,10
|
2,32
|
2,39
|
1,14
|
2,11
|
2,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,25M
|
€
2,21M
|
€
2,00M
|
€
1,96M
|
€
1,56M
|
€
1,53M
|
€
1,31M
|
€
1,30M
|
€
1,15M
|
€
1,12M
|
€
1,08M
|
€
1,12M
|
€
819K
|
€
758K
|
€
765K
|
€
692K
|
€
650K
|
€
425K
|
€
293K
|
|
|
€
335K
|
€
516K
|
€
484K
|
€
625K
|
€
535K
|
€
712K
|
€
264K
|
€
354K
|
€
273K
|
€
317K
|
€
362K
|
€
479K
|
€
217K
|
€
247K
|
€
329K
|
€
326K
|
€
355K
|
€
197K
|
€
128K
|
|
|
€
335K
|
€
499K
|
€
426K
|
€
527K
|
€
397K
|
€
712K
|
€
264K
|
€
354K
|
€
231K
|
€
234K
|
€
240K
|
€
318K
|
€
217K
|
€
210K
|
€
253K
|
€
193K
|
€
310K
|
€
128K
|
€
120K
|
|
|
|
€
17K
|
€
58K
|
€
98K
|
€
138K
|
|
|
|
€
42K
|
€
83K
|
€
123K
|
€
162K
|
|
€
38K
|
€
76K
|
€
134K
|
€
45K
|
€
68K
|
€
8K
|
|
|
85,15%
|
76,62%
|
75,86%
|
68,06%
|
65,61%
|
53,49%
|
79,79%
|
72,78%
|
76,20%
|
71,67%
|
66,50%
|
57,12%
|
73,51%
|
67,41%
|
57,01%
|
52,82%
|
45,40%
|
53,58%
|
56,48%
|
|
|
|
0,01
|
0,04
|
0,07
|
0,13
|
|
|
|
0,05
|
0,10
|
0,17
|
0,25
|
|
0,07
|
0,17
|
0,37
|
0,15
|
0,30
|
0,05
|
|
|
0,61
|
1,14
|
1,01
|
1,12
|
1,43
|
2,59
|
1,14
|
1,28
|
1,03
|
1,33
|
1,58
|
2,41
|
1,08
|
1,18
|
1,65
|
1,65
|
1,89
|
1,39
|
1,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,63%
|
21,21%
|
24,99%
|
32,68%
|
32,10%
|
27,43%
|
19,09%
|
25,45%
|
27,27%
|
26,72%
|
28,28%
|
28,36%
|
27,44%
|
35,22%
|
38,53%
|
44,29%
|
54,36%
|
48,81%
|
43,89%
|
|
|
16,97%
|
14,32%
|
17,29%
|
23,30%
|
19,83%
|
16,39%
|
9,49%
|
7,55%
|
8,38%
|
10,17%
|
11,21%
|
11,98%
|
15,11%
|
14,67%
|
16,25%
|
19,23%
|
22,89%
|
27,17%
|
35,22%
|
|
|
14,45
|
10,97
|
13,11
|
15,86
|
13,01
|
8,77
|
7,57
|
5,50
|
6,38
|
7,29
|
7,45
|
6,84
|
11,11
|
9,89
|
9,27
|
10,16
|
10,39
|
14,56
|
19,89
|
|
|
16,97
|
14,32
|
17,29
|
23,30
|
19,83
|
16,39
|
9,49
|
7,55
|
8,38
|
10,17
|
11,21
|
11,98
|
15,11
|
14,67
|
16,25
|
19,23
|
22,89
|
27,17
|
35,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,20
|
15
|
12
|
15
|
18,60
|
19
|
19
|
18,10
|
17,20
|
18,50
|
17,70
|
17,90
|
18,20
|
18,40
|
17,40
|
16
|
14
|
13,20
|
10
|
|
|
€
61K
|
€
58K
|
€
71K
|
€
56K
|
€
43K
|
€
41K
|
€
44K
|
€
41K
|
€
37K
|
€
38K
|
€
44K
|
€
43K
|
€
39K
|
€
40K
|
€
37K
|
€
35K
|
€
34K
|
€
33K
|
€
28K
|