B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
30K
|
€
21K
|
€
56K
|
€
-17K
|
€
11K
|
€
63K
|
€
70K
|
€
161K
|
€
194K
|
€
256K
|
€
264K
|
€
189K
|
€
224K
|
€
240K
|
€
287K
|
€
211K
|
€
233K
|
€
221K
|
€
205K
|
|
|
€
-5K
|
€
-20K
|
€
26K
|
€
49K
|
€
3K
|
€
19K
|
€
-23K
|
€
-19K
|
€
-8K
|
€
-22K
|
€
5K
|
€
7K
|
€
-31K
|
€
16K
|
€
41K
|
€
57K
|
€
9K
|
€
30K
|
€
1K
|
€
4K
|
|
|
€
168K
|
€
173K
|
€
193K
|
€
167K
|
€
119K
|
€
116K
|
€
97K
|
€
120K
|
€
139K
|
€
148K
|
€
170K
|
€
165K
|
€
158K
|
€
189K
|
€
173K
|
€
132K
|
€
74K
|
€
65K
|
€
36K
|
€
34K
|
|
|
€
22K
|
€
28K
|
€
30K
|
€
69K
|
€
6K
|
€
6K
|
€
18K
|
€
21K
|
€
25K
|
€
27K
|
€
48K
|
€
72K
|
€
32K
|
€
94K
|
€
103K
|
€
186K
|
€
86K
|
€
126K
|
€
63K
|
€
60K
|
|
|
€
6K
|
€
3K
|
€
2K
|
€
2K
|
€
201
|
€
230
|
€
487
|
|
|
€
535
|
|
€
4K
|
|
|
€
8K
|
€
9K
|
€
15K
|
€
14K
|
€
24K
|
€
20K
|
|
|
|
|
|
|
|
€
17K
|
€
77K
|
€
77K
|
€
162K
|
€
199K
|
€
242K
|
€
230K
|
€
187K
|
€
175K
|
€
191K
|
€
187K
|
€
159K
|
€
161K
|
€
171K
|
€
158K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
30K
|
€
21K
|
€
56K
|
€
-17K
|
€
-6K
|
€
-13K
|
€
-7K
|
€
-344
|
€
-5K
|
€
14K
|
€
34K
|
€
2K
|
€
49K
|
€
49K
|
€
101K
|
€
52K
|
€
72K
|
€
49K
|
€
46K
|
|
|
€
5K
|
€
13K
|
€
17K
|
€
47K
|
€
-23K
|
€
-11K
|
€
-25K
|
€
-18K
|
€
-6K
|
€
-18K
|
€
1K
|
€
19K
|
€
-17K
|
€
31K
|
€
38K
|
€
89K
|
€
28K
|
€
51K
|
€
28K
|
€
26K
|
|
|
€
-5K
|
€
-20K
|
€
26K
|
€
49K
|
€
3K
|
€
19K
|
€
-23K
|
€
-19K
|
€
-8K
|
€
-22K
|
€
5K
|
€
7K
|
€
-31K
|
€
16K
|
€
41K
|
€
57K
|
€
9K
|
€
30K
|
€
1K
|
€
4K
|
|
|
-
|
€
515K
|
-
|
€
45K
|
€
-1
|
-
|
€
4K
|
€
27K
|
-
|
-
|
€
28K
|
-
|
€
1K
|
€
35K
|
-
|
€
12K
|
€
21K
|
-
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
37K
|
€
106K
|
€
110K
|
€
106K
|
€
40K
|
€
28K
|
€
32K
|
€
83K
|
€
91K
|
€
70K
|
€
88K
|
€
75K
|
€
84K
|
€
75K
|
€
77K
|
€
77K
|
€
54K
|
€
40K
|
€
42K
|
|
|
€
13K
|
€
-2K
|
€
29K
|
€
58K
|
€
9K
|
€
25K
|
€
-12K
|
€
-9K
|
€
-3K
|
€
-10K
|
€
18K
|
€
21K
|
€
-13K
|
€
35K
|
€
53K
|
€
70K
|
€
33K
|
€
51K
|
€
23K
|
€
25K
|
|
|
€
-22K
|
€
-15K
|
€
152K
|
€
123K
|
€
110K
|
€
102K
|
€
77K
|
€
92K
|
€
128K
|
€
131K
|
€
140K
|
€
151K
|
€
129K
|
€
143K
|
€
149K
|
€
101K
|
€
53K
|
€
46K
|
€
10K
|
€
2K
|
|
|
0,65
|
0,78
|
11,37
|
60,24
|
10,95
|
53,83
|
21,21
|
20,87
|
3,93
|
5,07
|
4,83
|
4,46
|
4,27
|
4,58
|
4,26
|
3,04
|
1,64
|
1,68
|
1,11
|
1,03
|
|
|
0,65
|
0,78
|
11,37
|
60,24
|
10,95
|
41,29
|
15,07
|
14,11
|
3,42
|
4,25
|
4,10
|
3,87
|
3,64
|
3,76
|
3,70
|
2,45
|
1,36
|
1,39
|
0,87
|
0,82
|
|
|
0,65
|
0,78
|
11,37
|
60,24
|
10,95
|
53,83
|
21,21
|
20,87
|
3,93
|
5,07
|
4,83
|
4,46
|
4,27
|
4,58
|
4,26
|
3,04
|
1,64
|
1,68
|
1,11
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
561K
|
€
589K
|
€
207K
|
€
169K
|
€
130K
|
€
118K
|
€
101K
|
€
125K
|
€
183K
|
€
180K
|
€
207K
|
€
209K
|
€
198K
|
€
229K
|
€
223K
|
€
191K
|
€
177K
|
€
157K
|
€
165K
|
€
165K
|
|
|
€
393K
|
€
416K
|
€
15K
|
€
2K
|
€
11K
|
€
2K
|
€
4K
|
€
5K
|
€
44K
|
€
32K
|
€
37K
|
€
44K
|
€
40K
|
€
40K
|
€
51K
|
€
59K
|
€
103K
|
€
92K
|
€
130K
|
€
131K
|
|
|
€
63K
|
€
66K
|
€
15K
|
€
2K
|
€
11K
|
€
2K
|
€
4K
|
€
5K
|
€
44K
|
€
32K
|
€
37K
|
€
44K
|
€
40K
|
€
40K
|
€
46K
|
€
49K
|
€
83K
|
€
67K
|
€
90K
|
€
78K
|
|
|
€
330K
|
€
350K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
20K
|
€
25K
|
€
40K
|
€
53K
|
|
|
29,97%
|
29,38%
|
92,91%
|
98,77%
|
91,46%
|
98,37%
|
96,22%
|
96,28%
|
76,16%
|
82,16%
|
82,28%
|
79,10%
|
80,00%
|
82,52%
|
77,38%
|
68,92%
|
41,87%
|
41,43%
|
21,51%
|
20,71%
|
|
|
1,96
|
2,02
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,08
|
0,27
|
0,38
|
1,13
|
1,55
|
|
|
17,27
|
13,77
|
0,69
|
0,04
|
|
|
|
|
|
|
2,67
|
1,30
|
21,23
|
0,82
|
1,02
|
0,59
|
1,97
|
1,27
|
2,63
|
2,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,56%
|
-1,26%
|
15,28%
|
34,62%
|
7,18%
|
21,48%
|
-12,22%
|
-7,13%
|
-1,87%
|
-6,51%
|
10,35%
|
12,96%
|
-7,95%
|
18,29%
|
30,66%
|
52,83%
|
44,70%
|
78,05%
|
63,74%
|
72,18%
|
|
|
-2,91%
|
-11,43%
|
13,28%
|
29,05%
|
2,28%
|
16,46%
|
-23,89%
|
-16,26%
|
-6,01%
|
-15,12%
|
2,87%
|
4,25%
|
-19,63%
|
8,68%
|
23,89%
|
43,69%
|
12,04%
|
45,48%
|
3,99%
|
11,30%
|
|
|
-0,87
|
-3,36
|
12,34
|
28,70
|
2,09
|
16,20
|
-22,99
|
-15,65
|
-4,57
|
-12,42
|
2,36
|
3,36
|
-15,70
|
7,16
|
18,49
|
30,11
|
5,04
|
18,84
|
0,86
|
2,34
|
|
|
-2,91
|
-11,43
|
13,28
|
29,05
|
2,28
|
16,46
|
-23,89
|
-16,26
|
-6,01
|
-15,12
|
2,87
|
4,25
|
-19,63
|
8,68
|
23,89
|
43,69
|
12,04
|
45,48
|
3,99
|
11,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,55
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,55
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
1,50
|
2,10
|
2
|
2
|
3
|
5
|
5
|
5,50
|
5,50
|
4,50
|
3
|
3,50
|
4
|
4
|
|
|
|
|
|
|
|
€
16K
|
€
51K
|
€
37K
|
€
81K
|
€
99K
|
€
81K
|
€
46K
|
€
37K
|
€
32K
|
€
35K
|
€
41K
|
€
53K
|
€
46K
|
€
43K
|
€
40K
|