BT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278K
|
€
267K
|
€
265K
|
€
278K
|
€
272K
|
€
287K
|
€
241K
|
€
315K
|
€
410K
|
€
253K
|
€
242K
|
€
218K
|
€
228K
|
€
217K
|
€
189K
|
€
177K
|
€
192K
|
€
158K
|
|
|
€
6K
|
€
-11K
|
€
19K
|
€
-2K
|
€
14K
|
€
33K
|
€
-29K
|
€
11K
|
€
73K
|
€
-10K
|
€
21K
|
€
-36K
|
€
-9K
|
€
-47K
|
€
-11K
|
€
-430
|
€
10K
|
€
111
|
|
|
€
426K
|
€
420K
|
€
442K
|
€
423K
|
€
425K
|
€
411K
|
€
378K
|
€
407K
|
€
396K
|
€
323K
|
€
333K
|
€
312K
|
€
347K
|
€
356K
|
€
38K
|
€
16K
|
€
16K
|
€
6K
|
|
|
4,80
|
5,90
|
5,90
|
5,80
|
8
|
6,10
|
7,30
|
7,40
|
6,80
|
5,10
|
4,30
|
5,10
|
6,40
|
6,40
|
6
|
6
|
6,60
|
5
|
|
|
€
76K
|
€
61K
|
€
93K
|
€
80K
|
€
95K
|
€
127K
|
€
73K
|
€
118K
|
€
204K
|
€
105K
|
€
121K
|
€
63K
|
€
88K
|
€
59K
|
€
46K
|
€
46K
|
€
62K
|
€
41K
|
|
|
€
4K
|
€
2K
|
€
10K
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
9K
|
€
6K
|
€
4K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
|
€
826
|
€
3K
|
€
4K
|
|
|
€
207K
|
€
216K
|
€
177K
|
€
204K
|
€
175K
|
€
157K
|
€
171K
|
€
185K
|
€
191K
|
€
124K
|
€
117K
|
€
158K
|
€
141K
|
€
165K
|
€
125K
|
€
111K
|
€
115K
|
€
100K
|
|
|
Dividendes
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
50K
|
€
87K
|
€
73K
|
€
89K
|
€
128K
|
€
69K
|
€
129K
|
€
217K
|
€
128K
|
€
125K
|
€
59K
|
€
86K
|
€
51K
|
€
63K
|
€
65K
|
€
77K
|
€
57K
|
|
|
€
16K
|
€
-1K
|
€
33K
|
€
8K
|
€
26K
|
€
53K
|
€
-15K
|
€
37K
|
€
97K
|
€
5K
|
€
34K
|
€
-24K
|
€
4K
|
€
-32K
|
€
-345
|
€
12K
|
€
25K
|
€
11K
|
|
|
€
6K
|
€
-11K
|
€
19K
|
€
-2K
|
€
14K
|
€
33K
|
€
-29K
|
€
11K
|
€
73K
|
€
-10K
|
€
21K
|
€
-36K
|
€
-9K
|
€
-47K
|
€
-11K
|
€
-430
|
€
10K
|
€
111
|
|
|
€
8K
|
€
10K
|
€
1K
|
€
15K
|
€
22K
|
€
4K
|
€
8K
|
€
65K
|
€
40K
|
€
598K
|
€
52K
|
€
45K
|
€
4K
|
€
396K
|
€
64K
|
€
14K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
22K
|
€
69K
|
€
46K
|
€
54K
|
€
106K
|
€
55K
|
€
182K
|
€
176K
|
€
51K
|
€
80K
|
€
49K
|
€
31K
|
€
33K
|
€
47K
|
€
53K
|
€
52K
|
€
53K
|
|
|
€
57K
|
€
41K
|
€
73K
|
€
63K
|
€
76K
|
€
108K
|
€
54K
|
€
103K
|
€
193K
|
€
114K
|
€
112K
|
€
47K
|
€
72K
|
€
36K
|
€
52K
|
€
52K
|
€
61K
|
€
47K
|
|
|
€
-30K
|
€
-62K
|
€
-51K
|
€
-81K
|
€
-66K
|
€
-59K
|
€
-102K
|
€
-185K
|
€
-227K
|
€
-339K
|
€
-88K
|
€
-113K
|
€
-110K
|
€
-124K
|
€
-79K
|
€
-106K
|
€
-102K
|
€
-92K
|
|
|
0,72
|
0,49
|
0,66
|
0,53
|
0,57
|
0,68
|
0,48
|
0,53
|
0,47
|
0,22
|
0,55
|
0,42
|
0,36
|
0,32
|
0,50
|
0,42
|
0,40
|
0,44
|
|
|
0,52
|
0,29
|
0,51
|
0,36
|
0,44
|
0,58
|
0,35
|
0,48
|
0,41
|
0,14
|
0,44
|
0,27
|
0,19
|
0,18
|
0,34
|
0,32
|
0,32
|
0,33
|
|
|
0,72
|
0,49
|
0,66
|
0,53
|
0,57
|
0,68
|
0,48
|
0,53
|
0,48
|
0,23
|
0,55
|
0,42
|
0,37
|
0,32
|
0,50
|
0,42
|
0,40
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
534K
|
€
560K
|
€
641K
|
€
690K
|
€
735K
|
€
814K
|
€
850K
|
€
1,04M
|
€
1,07M
|
€
1,04M
|
€
578K
|
€
595K
|
€
615K
|
€
691K
|
€
402K
|
€
399K
|
€
433K
|
€
452K
|
|
|
€
108K
|
€
140K
|
€
199K
|
€
267K
|
€
310K
|
€
402K
|
€
472K
|
€
636K
|
€
669K
|
€
719K
|
€
245K
|
€
283K
|
€
267K
|
€
334K
|
€
364K
|
€
384K
|
€
417K
|
€
446K
|
|
|
€
108K
|
€
122K
|
€
149K
|
€
173K
|
€
154K
|
€
185K
|
€
195K
|
€
394K
|
€
429K
|
€
435K
|
€
194K
|
€
195K
|
€
169K
|
€
182K
|
€
159K
|
€
182K
|
€
171K
|
€
164K
|
|
|
|
€
19K
|
€
50K
|
€
94K
|
€
156K
|
€
217K
|
€
277K
|
€
241K
|
€
239K
|
€
282K
|
€
50K
|
€
88K
|
€
95K
|
€
152K
|
€
205K
|
€
202K
|
€
246K
|
€
282K
|
|
|
79,77%
|
74,94%
|
68,98%
|
61,30%
|
57,84%
|
50,57%
|
44,47%
|
39,07%
|
37,19%
|
31,01%
|
57,61%
|
52,39%
|
56,48%
|
51,59%
|
9,48%
|
3,91%
|
3,71%
|
1,39%
|
|
|
|
0,04
|
0,11
|
0,22
|
0,37
|
0,53
|
0,73
|
0,59
|
0,60
|
0,87
|
0,15
|
0,28
|
0,27
|
0,43
|
5,38
|
12,93
|
15,33
|
44,64
|
|
|
1,60
|
2,79
|
2,29
|
3,67
|
3,47
|
3,15
|
6,84
|
4,93
|
3,09
|
5,60
|
1,96
|
4,84
|
3,12
|
6,58
|
5,76
|
5,90
|
5,42
|
7,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,47%
|
9,75%
|
16,59%
|
14,80%
|
17,99%
|
26,32%
|
14,41%
|
25,39%
|
48,75%
|
35,21%
|
33,79%
|
14,95%
|
20,81%
|
10,19%
|
137,05%
|
335,33%
|
381,95%
|
744,16%
|
|
|
1,41%
|
-2,59%
|
4,30%
|
-0,48%
|
3,21%
|
8,09%
|
-7,76%
|
2,76%
|
18,45%
|
-2,99%
|
6,37%
|
-11,39%
|
-2,68%
|
-13,09%
|
-29,77%
|
-2,75%
|
60,69%
|
1,77%
|
|
|
1,13
|
-1,94
|
2,97
|
-0,29
|
1,86
|
4,09
|
-3,45
|
1,08
|
6,86
|
-0,93
|
3,67
|
-5,97
|
-1,51
|
-6,75
|
-2,82
|
-0,11
|
2,25
|
0,02
|
|
|
1,41
|
-2,59
|
4,30
|
-0,48
|
3,21
|
8,09
|
-7,76
|
2,76
|
18,45
|
-2,99
|
6,37
|
-11,39
|
-2,68
|
-13,09
|
-29,77
|
-2,75
|
60,69
|
1,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80
|
5,90
|
5,90
|
5,80
|
8
|
6,10
|
7,30
|
7,40
|
6,80
|
5,10
|
4,30
|
5,10
|
6,40
|
6,40
|
6
|
6
|
6,60
|
5
|
|
|
€
43K
|
€
37K
|
€
30K
|
€
35K
|
€
22K
|
€
26K
|
€
23K
|
€
25K
|
€
28K
|
€
24K
|
€
27K
|
€
31K
|
€
22K
|
€
26K
|
€
21K
|
€
18K
|
€
17K
|
€
20K
|