B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
68K
|
€
237K
|
€
-4K
|
€
1,19M
|
€
36K
|
€
30K
|
€
39K
|
€
34K
|
€
38K
|
€
36K
|
€
37K
|
€
34K
|
€
33K
|
€
28K
|
€
27K
|
€
34K
|
€
17K
|
€
28K
|
|
|
€
-38K
|
€
-7K
|
€
155K
|
€
694K
|
€
735K
|
€
6K
|
€
1K
|
€
10K
|
€
7K
|
€
16K
|
€
12K
|
€
17K
|
€
16K
|
€
13K
|
€
10K
|
€
12K
|
€
6K
|
€
2K
|
€
14K
|
|
|
€
1,04M
|
€
1,08M
|
€
1,09M
|
€
932K
|
€
938K
|
€
203K
|
€
188K
|
€
187K
|
€
177K
|
€
170K
|
€
204K
|
€
192K
|
€
190K
|
€
189K
|
€
188K
|
€
186K
|
€
186K
|
€
191K
|
€
190K
|
|
|
€
136K
|
€
92K
|
€
228K
|
€
37K
|
€
1,28M
|
€
39K
|
€
34K
|
€
43K
|
€
38K
|
€
39K
|
€
41K
|
€
42K
|
€
39K
|
€
35K
|
€
32K
|
€
30K
|
€
39K
|
€
23K
|
€
33K
|
|
|
€
5K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
9K
|
€
4K
|
€
6K
|
€
9K
|
€
8K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
700K
|
|
|
|
|
|
€
50K
|
|
€
15K
|
€
14K
|
€
12K
|
€
8K
|
€
12K
|
€
12K
|
|
|
|
|
|
|
|
100,84%
|
|
|
|
|
|
316,30%
|
|
89,29%
|
89,90%
|
94,60%
|
80,79%
|
98,35%
|
186,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
66K
|
€
232K
|
€
-8K
|
€
1,18M
|
€
30K
|
€
26K
|
€
35K
|
€
30K
|
€
34K
|
€
32K
|
€
33K
|
€
31K
|
€
30K
|
€
25K
|
€
24K
|
€
30K
|
€
14K
|
€
24K
|
|
|
€
17K
|
€
38K
|
€
205K
|
€
-35K
|
€
1,04M
|
€
9K
|
€
4K
|
€
15K
|
€
12K
|
€
18K
|
€
16K
|
€
18K
|
€
17K
|
€
16K
|
€
12K
|
€
11K
|
€
18K
|
€
3K
|
€
13K
|
|
|
€
-19K
|
€
11K
|
€
173K
|
€
713K
|
€
-148K
|
€
6K
|
€
1K
|
€
10K
|
€
7K
|
€
16K
|
€
12K
|
€
17K
|
€
16K
|
€
13K
|
€
10K
|
€
12K
|
€
6K
|
€
2K
|
€
14K
|
|
|
€
2,94M
|
€
6K
|
€
3K
|
€
0
|
€
911K
|
€
1K
|
€
11K
|
€
10K
|
€
30K
|
€
308
|
€
13K
|
€
11K
|
€
0
|
€
4K
|
€
3K
|
€
14K
|
€
23K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
123K
|
€
25K
|
€
58K
|
€
488K
|
€
110K
|
€
54K
|
€
51K
|
€
39K
|
€
47K
|
€
24K
|
€
20K
|
€
25K
|
€
21K
|
€
18K
|
€
21K
|
€
37K
|
€
44K
|
€
23K
|
|
|
€
86K
|
€
21K
|
€
182K
|
€
721K
|
€
870K
|
€
27K
|
€
23K
|
€
30K
|
€
25K
|
€
32K
|
€
28K
|
€
32K
|
€
29K
|
€
27K
|
€
23K
|
€
26K
|
€
18K
|
€
12K
|
€
25K
|
|
|
€
-1,57M
|
€
-798K
|
€
-763K
|
€
-893K
|
€
1,13M
|
€
106K
|
€
58K
|
€
49K
|
€
32K
|
€
20K
|
€
39K
|
€
23K
|
€
18K
|
€
9K
|
€
12K
|
€
12K
|
€
26K
|
€
55K
|
€
56K
|
|
|
0,06
|
0,22
|
0,19
|
0,52
|
27,59
|
8,08
|
7,54
|
4,68
|
2,85
|
1,45
|
5,18
|
2,22
|
1,83
|
1,35
|
1,53
|
1,48
|
2,02
|
5,13
|
5,16
|
|
|
0,06
|
0,22
|
0,19
|
0,52
|
27,59
|
8,08
|
7,54
|
4,68
|
2,85
|
1,45
|
5,18
|
2,22
|
1,83
|
1,35
|
1,53
|
1,48
|
2,02
|
5,06
|
3,83
|
|
|
0,06
|
0,22
|
0,19
|
0,52
|
27,59
|
8,92
|
7,54
|
4,95
|
2,85
|
1,48
|
5,18
|
2,22
|
1,83
|
1,38
|
1,53
|
1,48
|
2,02
|
5,13
|
5,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,71M
|
€
3,03M
|
€
3,01M
|
€
3,83M
|
€
2,05M
|
€
221K
|
€
207K
|
€
214K
|
€
211K
|
€
214K
|
€
213K
|
€
211K
|
€
212K
|
€
221K
|
€
230K
|
€
245K
|
€
258K
|
€
265K
|
€
277K
|
|
|
€
2,40M
|
€
1,68M
|
€
1,64M
|
€
2,61M
|
€
820K
|
€
19K
|
€
19K
|
€
27K
|
€
34K
|
€
45K
|
€
9K
|
€
19K
|
€
22K
|
€
33K
|
€
42K
|
€
59K
|
€
72K
|
€
74K
|
€
87K
|
|
|
€
1,65M
|
€
1,02M
|
€
945K
|
€
1,87M
|
€
43K
|
€
14K
|
€
9K
|
€
13K
|
€
18K
|
€
44K
|
€
9K
|
€
19K
|
€
22K
|
€
25K
|
€
22K
|
€
25K
|
€
25K
|
€
13K
|
€
14K
|
|
|
€
738K
|
€
650K
|
€
693K
|
€
735K
|
€
777K
|
€
3K
|
€
10K
|
€
14K
|
€
17K
|
|
|
|
|
€
7K
|
€
20K
|
€
34K
|
€
47K
|
€
60K
|
€
74K
|
|
|
28,04%
|
35,61%
|
36,14%
|
24,35%
|
45,70%
|
91,63%
|
90,77%
|
87,40%
|
83,75%
|
79,23%
|
95,66%
|
90,92%
|
89,80%
|
85,21%
|
81,64%
|
75,93%
|
71,95%
|
72,16%
|
68,46%
|
|
|
0,71
|
0,60
|
0,64
|
0,79
|
0,83
|
0,02
|
0,05
|
0,07
|
0,09
|
|
|
|
|
0,04
|
0,11
|
0,18
|
0,25
|
0,32
|
0,39
|
|
|
17,01
|
25,32
|
7,05
|
|
0,70
|
0,61
|
0,75
|
0,77
|
1,13
|
1,30
|
0,29
|
0,57
|
0,70
|
1,10
|
1,68
|
2,47
|
2,39
|
5,46
|
3,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,31%
|
1,93%
|
16,76%
|
77,39%
|
92,76%
|
13,49%
|
12,36%
|
16,09%
|
14,24%
|
18,78%
|
13,70%
|
16,58%
|
15,49%
|
14,15%
|
12,50%
|
13,72%
|
9,90%
|
6,49%
|
13,12%
|
|
|
-3,65%
|
-0,68%
|
14,25%
|
74,49%
|
78,39%
|
2,86%
|
0,67%
|
5,32%
|
3,93%
|
9,31%
|
5,87%
|
8,75%
|
8,19%
|
6,72%
|
5,27%
|
6,56%
|
3,47%
|
0,84%
|
7,42%
|
|
|
-1,02
|
-0,24
|
5,15
|
18,14
|
35,83
|
2,63
|
0,61
|
4,65
|
3,30
|
7,38
|
5,62
|
7,95
|
7,35
|
5,73
|
4,30
|
4,98
|
2,50
|
0,60
|
5,08
|
|
|
-3,65
|
-0,68
|
14,25
|
74,49
|
78,39
|
2,86
|
0,67
|
5,32
|
3,93
|
9,31
|
5,87
|
8,75
|
8,19
|
6,72
|
5,27
|
6,56
|
3,47
|
0,84
|
7,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|