BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
-11K
|
€
-15K
|
€
11K
|
€
18K
|
€
21K
|
€
11K
|
€
5K
|
€
572
|
€
12K
|
€
-3K
|
€
11K
|
€
16K
|
€
20K
|
€
16K
|
€
22K
|
€
6K
|
€
85K
|
€
63K
|
€
17K
|
|
|
€
25K
|
€
-12K
|
€
-16K
|
€
8K
|
€
10K
|
€
12K
|
€
5K
|
€
2K
|
€
-3K
|
€
8K
|
€
-7K
|
€
6K
|
€
9K
|
€
14K
|
€
8K
|
€
10K
|
€
-3K
|
€
51K
|
€
40K
|
€
8K
|
|
|
€
62K
|
€
37K
|
€
48K
|
€
65K
|
€
57K
|
€
47K
|
€
35K
|
€
78K
|
€
77K
|
€
79K
|
€
72K
|
€
78K
|
€
72K
|
€
77K
|
€
64K
|
€
57K
|
€
48K
|
€
51K
|
€
70K
|
€
39K
|
|
|
€
31K
|
€
2K
|
€
2K
|
€
14K
|
€
22K
|
€
24K
|
€
13K
|
€
9K
|
€
4K
|
€
15K
|
€
3K
|
€
14K
|
€
19K
|
€
25K
|
€
18K
|
€
26K
|
€
8K
|
€
75K
|
€
68K
|
€
18K
|
|
|
€
2K
|
€
221
|
€
118
|
€
2K
|
€
2K
|
€
9K
|
€
3K
|
€
610
|
€
571
|
€
2K
|
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
397
|
€
3K
|
€
16K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
806
|
€
806
|
€
806
|
€
806
|
€
70K
|
€
9K
|
€
806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
687,30%
|
5,91%
|
9,99%
|
8,18%
|
|
136,11%
|
22,23%
|
9,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
-11K
|
€
-16K
|
€
11K
|
€
18K
|
€
20K
|
€
11K
|
€
5K
|
€
88
|
€
11K
|
€
-3K
|
€
11K
|
€
15K
|
€
19K
|
€
15K
|
€
21K
|
€
5K
|
€
85K
|
€
62K
|
€
17K
|
|
|
€
26K
|
€
-11K
|
€
-16K
|
€
11K
|
€
15K
|
€
17K
|
€
8K
|
€
2K
|
€
-3K
|
€
9K
|
€
-6K
|
€
8K
|
€
12K
|
€
17K
|
€
10K
|
€
12K
|
€
-4K
|
€
75K
|
€
52K
|
€
11K
|
|
|
€
25K
|
€
-12K
|
€
-16K
|
€
8K
|
€
12K
|
€
12K
|
€
5K
|
€
2K
|
€
-3K
|
€
8K
|
€
-7K
|
€
6K
|
€
9K
|
€
14K
|
€
8K
|
€
10K
|
€
-3K
|
€
51K
|
€
40K
|
€
8K
|
|
|
|
|
|
|
|
-
|
€
0
|
€
723
|
€
1K
|
-
|
€
0
|
€
0
|
€
1K
|
€
25K
|
€
-14K
|
€
4K
|
€
2K
|
€
2K
|
€
26K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
35K
|
€
34K
|
€
52K
|
€
45K
|
€
44K
|
€
19K
|
€
60K
|
€
66K
|
€
54K
|
€
56K
|
€
58K
|
€
65K
|
€
53K
|
€
63K
|
€
48K
|
€
31K
|
€
105K
|
€
79K
|
€
37K
|
|
|
€
25K
|
€
-12K
|
€
-16K
|
€
8K
|
€
13K
|
€
15K
|
€
8K
|
€
5K
|
€
-32
|
€
10K
|
€
-4K
|
€
9K
|
€
12K
|
€
16K
|
€
13K
|
€
19K
|
€
7K
|
€
61K
|
€
50K
|
€
14K
|
|
|
€
62K
|
€
37K
|
€
48K
|
€
65K
|
€
57K
|
€
44K
|
€
29K
|
€
70K
|
€
66K
|
€
67K
|
€
57K
|
€
61K
|
€
51K
|
€
54K
|
€
63K
|
€
38K
|
€
23K
|
€
20K
|
€
30K
|
€
6K
|
|
|
9,29
|
6,15
|
76,23
|
15,99
|
20,54
|
4,90
|
8,43
|
95,43
|
78,65
|
33,46
|
343,84
|
27,88
|
3,92
|
5,86
|
5,55
|
3,44
|
2,68
|
1,22
|
1,63
|
1,19
|
|
|
9,29
|
6,15
|
76,23
|
15,99
|
20,54
|
4,90
|
8,43
|
95,43
|
78,65
|
33,46
|
343,84
|
27,88
|
3,92
|
5,86
|
5,55
|
3,44
|
2,68
|
1,22
|
1,63
|
1,19
|
|
|
9,29
|
6,15
|
76,23
|
15,99
|
20,54
|
4,90
|
8,43
|
95,43
|
78,65
|
33,46
|
343,84
|
27,88
|
3,92
|
5,86
|
5,55
|
3,44
|
2,68
|
1,22
|
1,63
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
44K
|
€
49K
|
€
69K
|
€
60K
|
€
58K
|
€
39K
|
€
79K
|
€
77K
|
€
81K
|
€
72K
|
€
81K
|
€
90K
|
€
88K
|
€
78K
|
€
74K
|
€
65K
|
€
144K
|
€
126K
|
€
71K
|
|
|
€
7K
|
€
7K
|
€
644
|
€
4K
|
€
3K
|
€
11K
|
€
4K
|
€
737
|
€
845
|
€
2K
|
€
166
|
€
2K
|
€
18K
|
€
11K
|
€
14K
|
€
17K
|
€
17K
|
€
93K
|
€
56K
|
€
31K
|
|
|
€
7K
|
€
7K
|
€
644
|
€
4K
|
€
3K
|
€
11K
|
€
4K
|
€
737
|
€
845
|
€
2K
|
€
166
|
€
2K
|
€
18K
|
€
11K
|
€
14K
|
€
16K
|
€
14K
|
€
87K
|
€
48K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
5K
|
€
7K
|
|
|
|
89,23%
|
83,75%
|
98,69%
|
93,75%
|
95,13%
|
80,56%
|
89,90%
|
99,07%
|
98,91%
|
97,47%
|
99,77%
|
97,20%
|
80,35%
|
87,32%
|
82,15%
|
77,23%
|
73,58%
|
35,69%
|
55,75%
|
55,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,07
|
0,10
|
0,10
|
|
|
|
0,29
|
|
|
0,39
|
0,16
|
0,56
|
0,37
|
0,15
|
9,58
|
0,18
|
|
0,21
|
1,15
|
0,58
|
0,93
|
0,79
|
3,23
|
1,09
|
0,89
|
1,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,50%
|
-31,23%
|
-33,45%
|
11,62%
|
22,78%
|
32,26%
|
23,92%
|
6,01%
|
-0,04%
|
12,77%
|
-5,26%
|
11,62%
|
16,80%
|
21,42%
|
19,97%
|
33,88%
|
13,72%
|
119,01%
|
70,77%
|
36,53%
|
|
|
40,50%
|
-31,23%
|
-33,45%
|
11,62%
|
17,98%
|
25,88%
|
15,31%
|
2,20%
|
-3,63%
|
9,64%
|
-9,21%
|
7,79%
|
12,65%
|
17,72%
|
12,58%
|
17,31%
|
-5,86%
|
99,92%
|
56,57%
|
21,14%
|
|
|
36,14
|
-26,15
|
-33,01
|
10,89
|
17,10
|
20,85
|
13,77
|
2,18
|
-3,59
|
9,40
|
-9,19
|
7,57
|
10,17
|
15,47
|
10,33
|
13,37
|
-4,31
|
35,66
|
31,54
|
11,76
|
|
|
40,50
|
-31,23
|
-33,45
|
11,62
|
17,98
|
25,88
|
15,31
|
2,20
|
-3,63
|
9,64
|
-9,21
|
7,79
|
12,65
|
17,72
|
12,58
|
17,31
|
-5,86
|
99,92
|
56,57
|
21,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|