B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
43K
|
€
-7K
|
€
-9K
|
€
-6K
|
€
-9K
|
€
-9K
|
€
-6K
|
€
-7K
|
€
-16K
|
€
-4K
|
€
-9K
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
45K
|
€
10K
|
€
6K
|
€
9K
|
€
42K
|
€
9K
|
€
103K
|
€
40K
|
€
5K
|
€
29K
|
€
69K
|
|
|
€
1,37M
|
€
1,37M
|
€
1,36M
|
€
1,36M
|
€
1,35M
|
€
1,31M
|
€
1,30M
|
€
1,29M
|
€
1,28M
|
€
1,24M
|
€
1,23M
|
€
1,13M
|
€
1,09M
|
€
1,08M
|
€
1,05M
|
|
|
€
67K
|
€
67K
|
€
66K
|
€
66K
|
€
106K
|
€
64K
|
€
63K
|
€
63K
|
€
62K
|
€
60K
|
€
60K
|
€
55K
|
€
53K
|
€
53K
|
€
51K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
84K
|
€
84K
|
€
84K
|
€
84K
|
|
€
84K
|
€
84K
|
€
84K
|
€
84K
|
€
84K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
42K
|
€
-9K
|
€
-10K
|
€
-7K
|
€
-10K
|
€
-10K
|
€
-7K
|
€
-8K
|
€
-17K
|
€
-5K
|
€
-9K
|
|
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
42K
|
€
-9K
|
€
-10K
|
€
-7K
|
€
-10K
|
€
-10K
|
€
-7K
|
€
-8K
|
€
-17K
|
€
-5K
|
€
-9K
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
45K
|
€
10K
|
€
6K
|
€
9K
|
€
42K
|
€
9K
|
€
103K
|
€
40K
|
€
5K
|
€
29K
|
€
69K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
8K
|
€
15K
|
€
16K
|
€
53K
|
€
3K
|
€
3K
|
€
2K
|
€
421K
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
45K
|
€
10K
|
€
6K
|
€
9K
|
€
42K
|
€
9K
|
€
103K
|
€
40K
|
€
5K
|
€
29K
|
€
69K
|
|
|
€
1,37M
|
€
1,37M
|
€
1,36M
|
€
1,36M
|
€
1,35M
|
€
1,31M
|
€
1,30M
|
€
1,29M
|
€
1,28M
|
€
1,24M
|
€
1,23M
|
€
1,11M
|
€
1,07M
|
€
1,04M
|
€
862K
|
|
|
77,70
|
90,20
|
111,41
|
197,64
|
338,62
|
3,01
|
3
|
3
|
2,99
|
14,82
|
7,22
|
5,62
|
5,45
|
5,61
|
4,88
|
|
|
77,70
|
90,20
|
111,41
|
197,64
|
338,62
|
3,01
|
3
|
3
|
2,99
|
14,82
|
7,22
|
5,62
|
5,45
|
5,61
|
4,88
|
|
|
77,70
|
90,20
|
111,41
|
197,64
|
338,62
|
3,01
|
3
|
3
|
2,99
|
14,89
|
7,23
|
5,66
|
5,46
|
5,62
|
4,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,39M
|
€
1,38M
|
€
1,37M
|
€
1,36M
|
€
1,36M
|
€
1,96M
|
€
1,95M
|
€
1,94M
|
€
1,93M
|
€
1,33M
|
€
1,43M
|
€
1,37M
|
€
1,33M
|
€
1,31M
|
€
1,27M
|
|
|
€
18K
|
€
15K
|
€
12K
|
€
7K
|
€
4K
|
€
650K
|
€
650K
|
€
645K
|
€
645K
|
€
90K
|
€
198K
|
€
240K
|
€
241K
|
€
226K
|
€
222K
|
|
|
€
18K
|
€
15K
|
€
12K
|
€
7K
|
€
4K
|
€
650K
|
€
650K
|
€
644K
|
€
645K
|
€
89K
|
€
197K
|
€
238K
|
€
241K
|
€
226K
|
€
222K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,71%
|
98,89%
|
99,10%
|
99,49%
|
99,70%
|
66,77%
|
66,63%
|
66,69%
|
66,52%
|
93,25%
|
86,16%
|
82,48%
|
81,83%
|
82,71%
|
82,59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,41%
|
0,44%
|
0,28%
|
0,31%
|
3,35%
|
0,75%
|
0,49%
|
0,70%
|
3,29%
|
0,72%
|
8,37%
|
3,59%
|
0,48%
|
2,71%
|
6,54%
|
|
|
0,41%
|
0,44%
|
0,28%
|
0,31%
|
3,35%
|
0,75%
|
0,49%
|
0,70%
|
3,29%
|
0,72%
|
8,37%
|
3,59%
|
0,48%
|
2,71%
|
6,54%
|
|
|
0,40
|
0,43
|
0,28
|
0,31
|
3,34
|
0,50
|
0,33
|
0,46
|
2,19
|
0,67
|
7,21
|
2,96
|
0,40
|
2,25
|
5,40
|
|
|
0,41
|
0,44
|
0,28
|
0,31
|
3,35
|
0,75
|
0,49
|
0,70
|
3,29
|
0,72
|
8,37
|
3,59
|
0,48
|
2,71
|
6,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|