BD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
111K
|
€
31K
|
€
230K
|
€
31K
|
€
83K
|
€
54K
|
€
63K
|
€
36K
|
€
45K
|
€
47K
|
€
70K
|
€
50K
|
€
37K
|
€
-9K
|
|
|
€
-12K
|
€
36K
|
€
-4K
|
€
155K
|
€
616
|
€
41K
|
€
15K
|
€
28K
|
€
3K
|
€
7K
|
€
15K
|
€
23K
|
€
8K
|
€
1K
|
€
-29K
|
|
|
€
454K
|
€
466K
|
€
430K
|
€
434K
|
€
279K
|
€
104K
|
€
63K
|
€
48K
|
€
19K
|
€
16K
|
€
9K
|
€
-6K
|
€
-29K
|
€
-37K
|
€
-39K
|
|
|
€
178K
|
€
111K
|
€
42K
|
€
241K
|
€
33K
|
€
81K
|
€
47K
|
€
51K
|
€
29K
|
€
35K
|
€
37K
|
€
45K
|
€
35K
|
€
26K
|
-
|
|
|
€
40K
|
€
24K
|
€
62K
|
€
51K
|
€
11K
|
€
29K
|
€
22K
|
€
21K
|
€
11K
|
€
31K
|
€
23K
|
€
10K
|
€
8K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
4K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
104K
|
€
29K
|
€
228K
|
€
28K
|
€
81K
|
€
52K
|
€
62K
|
€
36K
|
€
43K
|
€
46K
|
€
64K
|
€
49K
|
€
36K
|
€
-9K
|
|
|
€
19K
|
€
87K
|
€
9K
|
€
208K
|
€
8K
|
€
55K
|
€
26K
|
€
43K
|
€
16K
|
€
21K
|
€
26K
|
€
37K
|
€
23K
|
€
9K
|
€
-25K
|
|
|
€
-12K
|
€
36K
|
€
-4K
|
€
155K
|
€
616
|
€
41K
|
€
15K
|
€
28K
|
€
3K
|
€
7K
|
€
15K
|
€
23K
|
€
8K
|
€
1K
|
€
-29K
|
|
|
€
3K
|
€
1K
|
€
0
|
€
2K
|
€
349K
|
|
|
|
|
|
|
€
8K
|
€
15K
|
€
16K
|
€
130K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
10K
|
€
50K
|
€
309K
|
€
15K
|
€
29K
|
€
6K
|
€
22K
|
€
24K
|
€
23K
|
€
4K
|
€
5K
|
€
1K
|
€
3K
|
€
959
|
|
|
€
155K
|
€
52K
|
€
16K
|
€
175K
|
€
21K
|
€
67K
|
€
41K
|
€
47K
|
€
23K
|
€
29K
|
€
35K
|
€
50K
|
€
34K
|
€
28K
|
€
-13K
|
|
|
€
378K
|
€
377K
|
€
325K
|
€
311K
|
€
68K
|
€
797
|
€
-48K
|
€
-39K
|
€
-60K
|
€
-61K
|
€
-85K
|
€
-107K
|
€
-140K
|
€
-159K
|
€
-147K
|
|
|
1,70
|
1,73
|
1,59
|
1,71
|
1,25
|
1,01
|
0,40
|
0,57
|
0,42
|
0,50
|
0,28
|
0,20
|
0,09
|
0,03
|
0,08
|
|
|
1,70
|
1,73
|
1,59
|
1,71
|
1,17
|
0,96
|
0,37
|
0,55
|
0,41
|
0,50
|
0,27
|
0,20
|
0,09
|
0,03
|
0,05
|
|
|
1,80
|
1,79
|
1,59
|
1,71
|
1,25
|
1,01
|
0,40
|
0,57
|
0,42
|
0,50
|
0,28
|
0,20
|
0,09
|
0,03
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,30M
|
€
1,28M
|
€
1,28M
|
€
1,17M
|
€
777K
|
€
185K
|
€
169K
|
€
173K
|
€
179K
|
€
215K
|
€
171K
|
€
183K
|
€
193K
|
€
199K
|
€
204K
|
|
|
€
841K
|
€
817K
|
€
850K
|
€
739K
|
€
498K
|
€
81K
|
€
107K
|
€
125K
|
€
160K
|
€
199K
|
€
163K
|
€
189K
|
€
222K
|
€
237K
|
€
242K
|
|
|
€
510K
|
€
500K
|
€
550K
|
€
437K
|
€
266K
|
€
70K
|
€
80K
|
€
92K
|
€
103K
|
€
121K
|
€
119K
|
€
134K
|
€
154K
|
€
163K
|
€
160K
|
|
|
€
300K
|
€
300K
|
€
300K
|
€
302K
|
€
232K
|
€
11K
|
€
26K
|
€
34K
|
€
56K
|
€
78K
|
€
44K
|
€
54K
|
€
69K
|
€
73K
|
€
82K
|
|
|
35,06%
|
36,31%
|
33,58%
|
37,01%
|
35,91%
|
56,01%
|
37,04%
|
27,49%
|
10,73%
|
7,36%
|
5,16%
|
-3,15%
|
-15,02%
|
-18,72%
|
-19,01%
|
|
|
0,66
|
0,64
|
0,70
|
0,70
|
0,83
|
0,11
|
0,42
|
0,71
|
2,93
|
4,94
|
4,99
|
-9,42
|
-2,37
|
-1,97
|
-2,13
|
|
|
4,54
|
7,87
|
29,39
|
3,24
|
17,53
|
1,01
|
2,05
|
2,02
|
4,46
|
4,62
|
3,51
|
2,95
|
4,50
|
6,49
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,05%
|
11,26%
|
3,72%
|
40,35%
|
7,38%
|
64,82%
|
66,01%
|
99,95%
|
121,00%
|
181,61%
|
397,01%
|
-876,02%
|
-118,27%
|
-76,27%
|
34,75%
|
|
|
-2,56%
|
7,74%
|
-1,01%
|
35,71%
|
0,22%
|
39,43%
|
24,20%
|
59,64%
|
17,36%
|
44,17%
|
165,11%
|
-404,20%
|
-28,45%
|
-3,75%
|
73,75%
|
|
|
-0,90
|
2,81
|
-0,34
|
13,22
|
0,08
|
22,09
|
8,96
|
16,39
|
1,86
|
3,25
|
8,52
|
12,73
|
4,27
|
0,70
|
-14,02
|
|
|
-2,56
|
7,74
|
-1,01
|
35,71
|
0,22
|
39,43
|
24,20
|
59,64
|
17,36
|
44,17
|
165,11
|
-404,20
|
-28,45
|
-3,75
|
73,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
|
|
|