BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
132K
|
€
65K
|
€
104K
|
€
55K
|
€
79K
|
€
37K
|
€
22K
|
€
53K
|
€
15K
|
€
24K
|
€
58K
|
€
41K
|
€
39K
|
€
21K
|
€
18K
|
€
29K
|
€
39K
|
€
4K
|
|
|
€
11K
|
€
48K
|
€
-9K
|
€
30K
|
€
-6K
|
€
24K
|
€
18K
|
€
8K
|
€
26K
|
€
-13K
|
€
-477
|
€
-34K
|
€
-596
|
€
14K
|
€
3K
|
€
1K
|
€
10K
|
€
21K
|
€
-6K
|
|
|
€
157K
|
€
146K
|
€
98K
|
€
108K
|
€
77K
|
€
84K
|
€
60K
|
€
42K
|
€
34K
|
€
8K
|
€
21K
|
€
22K
|
€
56K
|
€
57K
|
€
42K
|
€
39K
|
€
38K
|
€
28K
|
€
7K
|
|
|
€
8K
|
€
80K
|
€
11K
|
€
56K
|
€
8K
|
€
29K
|
€
30K
|
€
18K
|
€
41K
|
€
10K
|
€
15K
|
€
11K
|
€
24K
|
€
41K
|
€
20K
|
€
18K
|
€
32K
|
€
32K
|
€
2K
|
|
|
€
15K
|
€
13K
|
€
6K
|
€
13K
|
€
4K
|
€
5K
|
€
518
|
€
2K
|
€
2K
|
€
660
|
€
306
|
€
1K
|
|
€
4K
|
€
1K
|
€
195
|
|
|
|
|
|
€
27K
|
€
55K
|
€
51K
|
€
49K
|
€
49K
|
€
48K
|
€
4K
|
|
|
|
€
35
|
€
42K
|
€
13K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
74K
|
€
7K
|
€
54K
|
€
5K
|
€
27K
|
€
29K
|
€
19K
|
€
50K
|
€
14K
|
€
20K
|
€
14K
|
€
26K
|
€
36K
|
€
19K
|
€
16K
|
€
28K
|
€
38K
|
€
3K
|
|
|
€
-25K
|
€
59K
|
€
-8K
|
€
42K
|
€
-5K
|
€
24K
|
€
26K
|
€
9K
|
€
29K
|
€
-13K
|
€
-6K
|
€
-33K
|
€
1K
|
€
15K
|
€
6K
|
€
3K
|
€
15K
|
€
28K
|
€
-4K
|
|
|
€
11K
|
€
48K
|
€
-9K
|
€
30K
|
€
-6K
|
€
24K
|
€
18K
|
€
8K
|
€
26K
|
€
-13K
|
€
-477
|
€
-34K
|
€
-596
|
€
14K
|
€
3K
|
€
1K
|
€
10K
|
€
21K
|
€
-6K
|
|
|
€
24K
|
€
-3K
|
€
20K
|
€
0
|
€
30K
|
€
28K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
5K
|
€
136K
|
€
35K
|
€
82K
|
€
2K
|
€
3K
|
€
18K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
62K
|
€
4K
|
€
5K
|
€
5K
|
€
13K
|
€
9K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
11K
|
€
26K
|
€
23K
|
€
22K
|
€
7K
|
€
4K
|
€
6K
|
€
2K
|
|
|
€
19K
|
€
63K
|
€
7K
|
€
43K
|
€
4K
|
€
26K
|
€
21K
|
€
18K
|
€
48K
|
€
13K
|
€
26K
|
€
13K
|
€
25K
|
€
36K
|
€
16K
|
€
14K
|
€
23K
|
€
31K
|
€
825
|
|
|
€
16K
|
€
21K
|
€
-42K
|
€
-17K
|
€
-46K
|
€
-20K
|
€
-8K
|
€
-17K
|
€
-24K
|
€
-57K
|
€
-54K
|
€
-53K
|
€
-7K
|
€
13K
|
€
22K
|
€
12K
|
€
10K
|
€
5K
|
€
-11K
|
|
|
1,87
|
1,39
|
0,39
|
0,76
|
0,29
|
0,49
|
0,63
|
0,36
|
0,52
|
0,19
|
0,23
|
0,42
|
0,85
|
1,70
|
4,61
|
2,14
|
1,83
|
1,13
|
0,65
|
|
|
1,82
|
1,36
|
0,38
|
0,74
|
0,28
|
0,48
|
0,61
|
0,34
|
0,51
|
0,18
|
0,23
|
0,41
|
0,84
|
1,68
|
3,78
|
2,13
|
1,82
|
1,13
|
0,65
|
|
|
1,87
|
1,39
|
0,39
|
0,76
|
0,29
|
0,49
|
0,63
|
0,36
|
0,52
|
0,19
|
0,23
|
0,42
|
0,85
|
1,70
|
4,62
|
2,14
|
1,83
|
1,18
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
201K
|
€
170K
|
€
192K
|
€
170K
|
€
151K
|
€
120K
|
€
116K
|
€
141K
|
€
148K
|
€
176K
|
€
218K
|
€
134K
|
€
112K
|
€
49K
|
€
54K
|
€
64K
|
€
87K
|
€
62K
|
|
|
€
19K
|
€
55K
|
€
72K
|
€
84K
|
€
92K
|
€
67K
|
€
60K
|
€
74K
|
€
107K
|
€
140K
|
€
155K
|
€
197K
|
€
78K
|
€
56K
|
€
6K
|
€
15K
|
€
26K
|
€
59K
|
€
55K
|
|
|
€
19K
|
€
55K
|
€
69K
|
€
69K
|
€
64K
|
€
39K
|
€
23K
|
€
27K
|
€
50K
|
€
70K
|
€
70K
|
€
91K
|
€
50K
|
€
18K
|
€
6K
|
€
10K
|
€
12K
|
€
42K
|
€
32K
|
|
|
|
|
€
3K
|
€
15K
|
€
28K
|
€
28K
|
€
38K
|
€
47K
|
€
57K
|
€
70K
|
€
84K
|
€
106K
|
€
28K
|
€
37K
|
€
184
|
€
4K
|
€
14K
|
€
17K
|
€
24K
|
|
|
89,34%
|
72,71%
|
57,72%
|
56,08%
|
45,59%
|
55,61%
|
50,11%
|
36,31%
|
24,34%
|
5,38%
|
12,03%
|
9,91%
|
41,75%
|
50,42%
|
86,96%
|
72,55%
|
59,66%
|
32,22%
|
10,72%
|
|
|
|
|
0,03
|
0,14
|
0,36
|
0,33
|
0,62
|
1,11
|
1,67
|
8,83
|
3,99
|
4,90
|
0,50
|
0,66
|
0
|
0,11
|
0,37
|
0,60
|
3,55
|
|
|
|
0,74
|
9,68
|
1,56
|
17,43
|
2,49
|
2,10
|
3,80
|
2,12
|
10,28
|
7,67
|
14,04
|
2,97
|
1,54
|
0,34
|
0,92
|
0,92
|
1,55
|
19,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,08%
|
43,05%
|
6,62%
|
39,50%
|
5,20%
|
31,30%
|
34,35%
|
43,01%
|
138,42%
|
166,21%
|
121,93%
|
58,01%
|
44,13%
|
62,83%
|
37,99%
|
36,98%
|
59,91%
|
110,59%
|
12,41%
|
|
|
6,99%
|
32,62%
|
-9,36%
|
28,01%
|
-8,36%
|
28,14%
|
30,21%
|
18,48%
|
76,75%
|
-165,30%
|
-2,25%
|
-158,58%
|
-1,06%
|
25,40%
|
7,17%
|
2,60%
|
26,61%
|
76,27%
|
-86,60%
|
|
|
6,24
|
23,72
|
-5,40
|
15,71
|
-3,81
|
15,65
|
15,14
|
6,71
|
18,68
|
-8,90
|
-0,27
|
-15,71
|
-0,44
|
12,81
|
6,23
|
1,89
|
15,87
|
24,57
|
-9,29
|
|
|
6,99
|
32,62
|
-9,36
|
28,01
|
-8,36
|
28,14
|
30,21
|
18,48
|
76,75
|
-165,30
|
-2,25
|
-158,58
|
-1,06
|
25,40
|
7,17
|
2,60
|
26,61
|
76,27
|
-86,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
|
|
1
|
1
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
|
|
|
€
35
|
€
42K
|
€
43K
|
|
|
|
|
|
|