B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
12K
|
€
4K
|
€
10K
|
€
4K
|
€
11K
|
€
14K
|
€
15K
|
€
23K
|
€
24K
|
€
29K
|
€
44K
|
€
45K
|
€
24K
|
€
24K
|
€
108K
|
€
74K
|
€
-2K
|
€
14K
|
€
113K
|
|
|
€
12K
|
€
7K
|
€
-593
|
€
-1K
|
€
-8K
|
€
-2K
|
€
4K
|
€
-18K
|
€
-19K
|
€
-18K
|
€
-14K
|
€
763
|
€
-5K
|
€
-38K
|
€
-127K
|
€
-17K
|
€
-50K
|
€
-50K
|
€
136K
|
€
7K
|
|
|
€
-129K
|
€
-141K
|
€
-148K
|
€
-147K
|
€
-146K
|
€
-138K
|
€
-136K
|
€
-140K
|
€
-122K
|
€
-103K
|
€
-85K
|
€
-72K
|
€
-73K
|
€
-67K
|
€
-30K
|
€
97K
|
€
114K
|
€
165K
|
€
199K
|
€
64K
|
|
|
€
9K
|
€
6K
|
€
550
|
€
5K
|
€
399
|
€
5K
|
€
7K
|
€
7K
|
€
14K
|
€
16K
|
€
19K
|
€
29K
|
€
29K
|
€
14K
|
-
|
€
50K
|
€
30K
|
€
6K
|
€
11K
|
€
49K
|
|
|
|
|
-
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
210
|
€
210
|
|
€
368
|
€
368
|
|
|
€
3K
|
€
24K
|
€
744
|
€
1K
|
€
744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-61
|
€
1K
|
€
39K
|
€
34K
|
€
26K
|
€
2K
|
€
25K
|
€
51K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
8K
|
€
780
|
€
7K
|
€
565
|
€
8K
|
€
10K
|
€
10K
|
€
19K
|
€
20K
|
€
25K
|
€
41K
|
€
42K
|
€
18K
|
€
-22K
|
€
66K
|
€
37K
|
€
-22K
|
€
-16K
|
€
57K
|
|
|
€
12K
|
€
8K
|
€
566
|
€
7K
|
€
351
|
€
7K
|
€
9K
|
€
-12K
|
€
-11K
|
€
-10K
|
€
-4K
|
€
11K
|
€
6K
|
€
-23K
|
€
-63K
|
€
8K
|
€
-20K
|
€
-42K
|
€
-24K
|
€
18K
|
|
|
€
12K
|
€
7K
|
€
-593
|
€
-1K
|
€
-8K
|
€
-2K
|
€
4K
|
€
-18K
|
€
-19K
|
€
-18K
|
€
-14K
|
€
763
|
€
-5K
|
€
-38K
|
€
-38K
|
€
-9K
|
€
7K
|
€
-42K
|
€
-26K
|
€
7K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
€
0
|
€
-77K
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-198K
|
€
8K
|
€
72K
|
€
534K
|
€
-39K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
5K
|
€
2K
|
€
4K
|
€
21K
|
€
45K
|
€
64K
|
€
76K
|
€
12K
|
€
24K
|
€
26K
|
€
24K
|
€
23K
|
€
13K
|
€
7K
|
€
5K
|
€
13K
|
€
3K
|
€
1K
|
€
20K
|
|
|
€
12K
|
€
7K
|
€
-379
|
€
-886
|
€
-8K
|
€
-2K
|
€
5K
|
€
4K
|
€
11K
|
€
12K
|
€
16K
|
€
30K
|
€
30K
|
€
3K
|
€
-86K
|
€
41K
|
€
6K
|
€
-30K
|
€
144K
|
€
47K
|
|
|
€
-142K
|
€
-154K
|
€
-161K
|
€
-161K
|
€
-145K
|
€
-117K
|
€
-95K
|
€
-80K
|
€
-142K
|
€
-130K
|
€
-122K
|
€
-118K
|
€
-128K
|
€
-138K
|
€
-121K
|
€
-160K
|
€
-166K
|
€
-66K
|
€
177K
|
€
13K
|
|
|
0,10
|
0,03
|
0,04
|
0,05
|
0,14
|
0,29
|
0,41
|
0,49
|
0,09
|
0,16
|
0,22
|
0,24
|
0,18
|
0,11
|
0,29
|
0,09
|
0,11
|
0,31
|
8,78
|
1,34
|
|
|
0,10
|
0,03
|
0,04
|
0,05
|
0,14
|
0,29
|
0,41
|
0,49
|
0,09
|
0,16
|
0,22
|
0,24
|
0,18
|
0,11
|
0,29
|
0,07
|
0,10
|
0,31
|
8,78
|
0,95
|
|
|
0,10
|
0,03
|
0,04
|
0,05
|
0,14
|
0,29
|
0,41
|
0,49
|
0,09
|
0,16
|
0,22
|
0,24
|
0,18
|
0,11
|
0,29
|
0,09
|
0,11
|
0,31
|
8,78
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
18K
|
€
20K
|
€
21K
|
€
37K
|
€
60K
|
€
79K
|
€
92K
|
€
128K
|
€
167K
|
€
205K
|
€
239K
|
€
258K
|
€
282K
|
€
356K
|
€
561K
|
€
615K
|
€
609K
|
€
265K
|
€
166K
|
|
|
€
158K
|
€
159K
|
€
168K
|
€
169K
|
€
183K
|
€
198K
|
€
215K
|
€
232K
|
€
250K
|
€
271K
|
€
290K
|
€
311K
|
€
331K
|
€
350K
|
€
385K
|
€
464K
|
€
501K
|
€
445K
|
€
66K
|
€
102K
|
|
|
€
158K
|
€
158K
|
€
165K
|
€
168K
|
€
167K
|
€
163K
|
€
157K
|
€
157K
|
€
155K
|
€
156K
|
€
155K
|
€
156K
|
€
156K
|
€
155K
|
€
170K
|
€
177K
|
€
185K
|
€
97K
|
€
23K
|
€
39K
|
|
|
|
|
|
-
|
€
15K
|
€
35K
|
€
55K
|
€
75K
|
€
95K
|
€
115K
|
€
135K
|
€
155K
|
€
175K
|
€
195K
|
€
215K
|
€
287K
|
€
315K
|
€
348K
|
€
43K
|
€
63K
|
|
|
-444,44%
|
-776,82%
|
-759,18%
|
-694,55%
|
-398,03%
|
-228,07%
|
-172,00%
|
-152,18%
|
-95,47%
|
-61,71%
|
-41,64%
|
-30,08%
|
-28,14%
|
-23,80%
|
-8,30%
|
17,34%
|
18,54%
|
27,00%
|
75,09%
|
38,30%
|
|
|
|
|
|
0
|
-0,10
|
-0,25
|
-0,41
|
-0,54
|
-0,78
|
-1,11
|
-1,58
|
-2,16
|
-2,41
|
-2,90
|
-7,28
|
2,95
|
2,76
|
2,12
|
0,22
|
0,99
|
|
|
12,79
|
20
|
214,74
|
23,38
|
324,02
|
26,05
|
20,78
|
22,29
|
13,47
|
13,59
|
11,57
|
7,66
|
7,97
|
19,47
|
|
7,03
|
13,62
|
|
|
1,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,29%
|
-5,13%
|
0,26%
|
0,60%
|
5,61%
|
1,43%
|
-3,90%
|
-3,03%
|
-8,74%
|
-11,28%
|
-18,72%
|
-42,12%
|
-41,01%
|
-4,79%
|
291,13%
|
41,87%
|
5,48%
|
-18,35%
|
72,37%
|
73,38%
|
|
|
-9,12%
|
-4,98%
|
0,40%
|
0,75%
|
5,76%
|
1,58%
|
-3,13%
|
12,66%
|
15,57%
|
17,30%
|
15,84%
|
-1,06%
|
7,47%
|
56,09%
|
429,76%
|
-17,23%
|
-44,21%
|
-30,63%
|
68,09%
|
11,48%
|
|
|
40,54
|
38,71
|
-3,04
|
-5,18
|
-22,93
|
-3,60
|
5,39
|
-19,27
|
-14,86
|
-10,68
|
-6,60
|
0,32
|
-2,10
|
-13,35
|
-35,67
|
-2,99
|
-8,19
|
-8,27
|
51,13
|
4,40
|
|
|
-9,12
|
-4,98
|
0,40
|
0,75
|
5,76
|
1,58
|
-3,13
|
12,66
|
15,57
|
17,30
|
15,84
|
-1,06
|
7,47
|
56,09
|
429,76
|
-17,23
|
-44,21
|
-30,63
|
68,09
|
11,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
1,20
|
0,70
|
|
1,90
|
1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
29K
|
€
37K
|
|
€
13K
|
€
27K
|