BP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
130K
|
€
103K
|
€
123K
|
€
72K
|
€
44K
|
€
137K
|
€
148K
|
€
148K
|
€
144K
|
€
146K
|
€
143K
|
€
148K
|
€
112K
|
€
93K
|
€
87K
|
€
105K
|
€
98K
|
€
98K
|
€
97K
|
|
|
€
22K
|
€
43K
|
€
24K
|
€
54K
|
€
5K
|
€
-49K
|
€
36K
|
€
38K
|
€
40K
|
€
36K
|
€
34K
|
€
30K
|
€
32K
|
€
26K
|
€
46K
|
€
23K
|
€
41K
|
€
14K
|
€
14K
|
€
16K
|
|
|
€
603K
|
€
581K
|
€
538K
|
€
514K
|
€
461K
|
€
456K
|
€
505K
|
€
469K
|
€
431K
|
€
391K
|
€
355K
|
€
321K
|
€
292K
|
€
260K
|
€
233K
|
€
187K
|
€
164K
|
€
123K
|
€
109K
|
€
94K
|
|
|
€
90K
|
€
116K
|
€
91K
|
€
112K
|
€
60K
|
€
19K
|
€
142K
|
€
152K
|
€
150K
|
€
135K
|
€
131K
|
€
125K
|
€
125K
|
€
102K
|
€
134K
|
€
101K
|
€
128K
|
€
76K
|
€
67K
|
€
74K
|
|
|
€
30K
|
€
30K
|
€
19K
|
€
7K
|
€
1K
|
€
11K
|
€
29K
|
€
36K
|
€
18K
|
€
31K
|
€
30K
|
€
34K
|
€
33K
|
€
30K
|
€
32K
|
€
44K
|
€
41K
|
€
23K
|
€
14K
|
€
6K
|
|
|
|
|
|
|
€
9K
|
€
34K
|
€
40K
|
€
39K
|
€
39K
|
€
39K
|
€
38K
|
€
34K
|
€
33K
|
€
19K
|
|
|
|
€
25K
|
€
36K
|
€
34K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
106K
|
€
80K
|
€
105K
|
€
47K
|
€
-7K
|
€
95K
|
€
106K
|
€
108K
|
€
102K
|
€
106K
|
€
108K
|
€
115K
|
€
93K
|
€
93K
|
€
86K
|
€
105K
|
€
72K
|
€
62K
|
€
62K
|
|
|
€
37K
|
€
68K
|
€
43K
|
€
68K
|
€
17K
|
€
-36K
|
€
63K
|
€
73K
|
€
75K
|
€
70K
|
€
74K
|
€
76K
|
€
82K
|
€
59K
|
€
75K
|
€
68K
|
€
90K
|
€
57K
|
€
47K
|
€
47K
|
|
|
€
22K
|
€
43K
|
€
24K
|
€
54K
|
€
5K
|
€
-49K
|
€
36K
|
€
38K
|
€
40K
|
€
36K
|
€
34K
|
€
30K
|
€
32K
|
€
26K
|
€
46K
|
€
23K
|
€
41K
|
€
14K
|
€
14K
|
€
16K
|
|
|
€
12K
|
€
6K
|
€
0
|
€
0
|
€
80K
|
€
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
651K
|
-
|
€
34K
|
-
|
-
|
-
|
€
-2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
63K
|
€
67K
|
€
15K
|
€
24K
|
€
3K
|
€
41K
|
€
90K
|
€
30K
|
€
12K
|
€
11K
|
€
4K
|
€
11K
|
€
5K
|
€
18K
|
€
9K
|
€
20K
|
€
670
|
€
728
|
|
|
|
€
60K
|
€
81K
|
€
61K
|
€
91K
|
€
34K
|
€
-20K
|
€
68K
|
€
70K
|
€
73K
|
€
69K
|
€
66K
|
€
62K
|
€
65K
|
€
60K
|
€
64K
|
€
41K
|
€
56K
|
€
29K
|
€
29K
|
€
31K
|
|
|
€
-49K
|
€
-40K
|
€
-68K
|
€
-83K
|
€
-152K
|
€
-72K
|
€
-29K
|
€
-50K
|
€
-75K
|
€
-105K
|
€
-125K
|
€
-125K
|
€
-122K
|
€
-114K
|
€
-23K
|
€
-14K
|
€
5K
|
€
-20K
|
€
-18K
|
|
|
|
0,62
|
0,68
|
0,53
|
0,29
|
0,15
|
0,04
|
0,63
|
0,64
|
0,29
|
0,10
|
0,08
|
0,07
|
0,13
|
0,13
|
0,68
|
0,74
|
1,12
|
0,34
|
0,22
|
|
|
|
0,62
|
0,68
|
0,53
|
0,29
|
0,15
|
0,04
|
0,63
|
0,64
|
0,29
|
0,10
|
0,08
|
0,07
|
0,13
|
0,13
|
0,68
|
0,74
|
1,12
|
0,34
|
0,22
|
|
|
|
0,62
|
0,69
|
0,54
|
0,30
|
0,15
|
0,04
|
0,63
|
0,71
|
0,29
|
0,10
|
0,08
|
0,07
|
0,13
|
0,13
|
0,68
|
0,74
|
1,12
|
0,34
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
806K
|
€
841K
|
€
863K
|
€
857K
|
€
886K
|
€
813K
|
€
887K
|
€
961K
|
€
934K
|
€
949K
|
€
980K
|
€
1,01M
|
€
1,05M
|
€
1,08M
|
€
498K
|
€
507K
|
€
498K
|
€
478K
|
€
488K
|
€
498K
|
|
|
€
203K
|
€
260K
|
€
325K
|
€
343K
|
€
426K
|
€
357K
|
€
383K
|
€
493K
|
€
503K
|
€
558K
|
€
625K
|
€
691K
|
€
760K
|
€
825K
|
€
265K
|
€
320K
|
€
335K
|
€
355K
|
€
379K
|
€
403K
|
|
|
€
127K
|
€
127K
|
€
144K
|
€
116K
|
€
177K
|
€
75K
|
€
77K
|
€
127K
|
€
104K
|
€
118K
|
€
136K
|
€
135K
|
€
140K
|
€
131K
|
€
71K
|
€
53K
|
€
41K
|
€
30K
|
€
23K
|
€
21K
|
|
|
€
75K
|
€
131K
|
€
179K
|
€
226K
|
€
247K
|
€
282K
|
€
306K
|
€
353K
|
€
398K
|
€
440K
|
€
489K
|
€
556K
|
€
620K
|
€
694K
|
€
194K
|
€
268K
|
€
294K
|
€
325K
|
€
356K
|
€
383K
|
|
|
74,85%
|
69,13%
|
62,35%
|
59,99%
|
51,96%
|
56,07%
|
56,86%
|
48,76%
|
46,17%
|
41,21%
|
36,23%
|
31,76%
|
27,74%
|
23,92%
|
46,79%
|
36,87%
|
32,88%
|
25,75%
|
22,33%
|
18,98%
|
|
|
0,12
|
0,23
|
0,33
|
0,44
|
0,54
|
0,62
|
0,61
|
0,75
|
0,92
|
1,13
|
1,38
|
1,73
|
2,13
|
2,67
|
0,83
|
1,43
|
1,79
|
2,64
|
3,27
|
4,05
|
|
|
2,72
|
2,44
|
4,06
|
3,25
|
9,04
|
|
4,02
|
4,64
|
4,66
|
5,46
|
5,88
|
6,37
|
6,63
|
8,90
|
2,84
|
3,71
|
3,18
|
4,95
|
6,14
|
6,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,92%
|
13,95%
|
11,40%
|
17,66%
|
7,49%
|
-4,29%
|
13,54%
|
14,98%
|
16,87%
|
17,52%
|
18,69%
|
19,33%
|
22,27%
|
23,28%
|
27,54%
|
22,14%
|
33,96%
|
23,60%
|
27,01%
|
33,11%
|
|
|
3,68%
|
7,41%
|
4,47%
|
10,41%
|
1,06%
|
-10,71%
|
7,08%
|
8,02%
|
9,31%
|
9,17%
|
9,50%
|
9,18%
|
11,10%
|
10,19%
|
19,73%
|
12,41%
|
24,90%
|
11,54%
|
13,25%
|
17,24%
|
|
|
2,75
|
5,12
|
2,79
|
6,25
|
0,55
|
-6,00
|
4,02
|
3,91
|
4,30
|
3,78
|
3,44
|
2,92
|
3,08
|
2,44
|
9,23
|
4,58
|
8,19
|
2,97
|
2,96
|
3,27
|
|
|
3,68
|
7,41
|
4,47
|
10,41
|
1,06
|
-10,71
|
7,08
|
8,02
|
9,31
|
9,17
|
9,50
|
9,18
|
11,10
|
10,19
|
19,73
|
12,41
|
24,90
|
11,54
|
13,25
|
17,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
1
|
1
|
1
|
0,60
|
|
|
|
0,40
|
1
|
1
|
|
|
|
|
|
|
|
€
34K
|
|
|
|
|
€
38K
|
€
34K
|
€
33K
|
€
31K
|
|
|
|
€
64K
|
€
36K
|
€
34K
|