B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
717K
|
€
832K
|
€
655K
|
€
450K
|
€
361K
|
€
195K
|
€
176K
|
€
163K
|
€
101K
|
|
|
€
388K
|
€
447K
|
€
301K
|
€
214K
|
€
243K
|
€
116K
|
€
129K
|
€
115K
|
€
50K
|
|
|
€
1,52M
|
€
1,63M
|
€
1,19M
|
€
886K
|
€
672K
|
€
423K
|
€
306K
|
€
178K
|
€
63K
|
|
|
2
|
2
|
3
|
3,40
|
1,30
|
1,10
|
|
|
|
|
|
€
597K
|
€
775K
|
€
505K
|
€
358K
|
€
344K
|
€
152K
|
€
167K
|
€
138K
|
€
81K
|
|
|
€
109K
|
€
47K
|
€
39K
|
|
€
19K
|
€
4K
|
€
21K
|
€
17K
|
€
65K
|
|
|
€
154K
|
€
170K
|
€
198K
|
€
149K
|
€
45K
|
€
43K
|
|
|
|
|
|
Dividendes
|
€
500K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
128,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
554K
|
€
646K
|
€
453K
|
€
298K
|
€
316K
|
€
129K
|
€
175K
|
€
161K
|
€
99K
|
|
|
€
505K
|
€
596K
|
€
415K
|
€
282K
|
€
304K
|
€
142K
|
€
170K
|
€
150K
|
€
75K
|
|
|
€
388K
|
€
447K
|
€
301K
|
€
214K
|
€
243K
|
€
116K
|
€
129K
|
€
115K
|
€
50K
|
|
|
€
0
|
€
0
|
€
387K
|
€
238K
|
€
114K
|
€
131K
|
€
1K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
105K
|
€
116K
|
€
160K
|
€
434K
|
€
191K
|
€
275K
|
€
209K
|
€
146K
|
|
|
€
437K
|
€
498K
|
€
339K
|
€
230K
|
€
255K
|
€
104K
|
€
133K
|
€
126K
|
€
74K
|
|
|
€
1,10M
|
€
1,22M
|
€
762K
|
€
634K
|
€
522K
|
€
272K
|
€
279K
|
€
148K
|
€
37K
|
|
|
1,54
|
2,06
|
1,62
|
1,78
|
1,64
|
1,60
|
1,44
|
1,28
|
1,06
|
|
|
1,25
|
1,84
|
1,38
|
1,07
|
1,17
|
0,79
|
0,81
|
0,71
|
0,73
|
|
|
1,54
|
2,06
|
1,62
|
1,80
|
1,65
|
1,71
|
1,48
|
1,39
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,88M
|
€
3,15M
|
€
2,81M
|
€
1,93M
|
€
1,62M
|
€
914K
|
€
936K
|
€
699K
|
€
650K
|
|
|
€
2,36M
|
€
1,51M
|
€
1,62M
|
€
1,04M
|
€
948K
|
€
491K
|
€
629K
|
€
521K
|
€
587K
|
|
|
€
2,04M
|
€
1,15M
|
€
1,22M
|
€
804K
|
€
811K
|
€
423K
|
€
615K
|
€
481K
|
€
573K
|
|
|
€
319K
|
€
361K
|
€
402K
|
€
228K
|
€
131K
|
€
38K
|
|
|
|
|
|
39,18%
|
51,90%
|
42,21%
|
45,99%
|
41,47%
|
46,24%
|
32,74%
|
25,45%
|
9,65%
|
|
|
0,21
|
0,22
|
0,34
|
0,26
|
0,19
|
0,09
|
|
|
|
|
|
4,26
|
2,34
|
3,59
|
3,49
|
3
|
3,79
|
3,59
|
3,24
|
5,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,72%
|
30,46%
|
28,56%
|
25,94%
|
37,88%
|
24,53%
|
43,54%
|
70,78%
|
118,52%
|
|
|
25,50%
|
27,36%
|
25,36%
|
24,16%
|
36,18%
|
27,52%
|
41,96%
|
64,72%
|
80,23%
|
|
|
9,99
|
14,20
|
10,70
|
11,11
|
15,00
|
12,72
|
13,73
|
16,47
|
7,74
|
|
|
25,50
|
27,36
|
25,36
|
24,16
|
36,18
|
27,52
|
41,96
|
64,72
|
80,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
3
|
3,40
|
1,30
|
1,10
|
|
|
|
|
|
€
77K
|
€
85K
|
€
66K
|
€
44K
|
€
34K
|
€
39K
|
|
|
|