B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
17K
|
€
12K
|
€
12K
|
€
14K
|
€
13K
|
€
15K
|
€
16K
|
€
17K
|
€
18K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
8K
|
€
12K
|
€
-1K
|
|
|
€
-2K
|
€
-13K
|
€
-15K
|
€
284
|
€
2K
|
€
2K
|
€
5K
|
€
6K
|
€
9K
|
€
11K
|
€
10K
|
€
10K
|
€
9K
|
€
5K
|
€
-62K
|
€
-3K
|
€
-2K
|
|
|
€
-6K
|
€
-4K
|
€
8K
|
€
23K
|
€
23K
|
€
20K
|
€
15K
|
€
10K
|
€
4K
|
€
-5K
|
€
-16K
|
€
-26K
|
€
-35K
|
€
-44K
|
€
-49K
|
€
291
|
€
4K
|
|
|
€
19K
|
€
15K
|
€
10K
|
€
11K
|
€
12K
|
€
11K
|
€
14K
|
€
15K
|
€
14K
|
€
12K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
8K
|
€
9K
|
€
133
|
|
|
|
-
|
€
103
|
€
1K
|
€
2K
|
€
614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
16K
|
€
12K
|
€
12K
|
€
13K
|
€
12K
|
€
15K
|
€
15K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
8K
|
€
12K
|
€
-1K
|
|
|
€
20K
|
€
16K
|
€
12K
|
€
12K
|
€
13K
|
€
12K
|
€
15K
|
€
15K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
-56K
|
€
12K
|
€
-2K
|
|
|
€
-2K
|
€
-13K
|
€
-15K
|
€
284
|
€
2K
|
€
2K
|
€
5K
|
€
6K
|
€
9K
|
€
11K
|
€
10K
|
€
10K
|
€
9K
|
€
5K
|
€
-62K
|
€
-3K
|
€
-2K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
91K
|
€
76K
|
€
106K
|
€
101K
|
€
80K
|
€
95K
|
€
87K
|
€
80K
|
€
68K
|
€
58K
|
€
28K
|
€
39K
|
€
32K
|
€
25K
|
€
993
|
€
669
|
|
|
€
-2K
|
€
-13K
|
€
-15K
|
€
284
|
€
2K
|
€
2K
|
€
5K
|
€
6K
|
€
9K
|
€
11K
|
€
10K
|
€
10K
|
€
9K
|
€
5K
|
€
3K
|
€
-3K
|
€
-1K
|
|
|
€
56K
|
€
58K
|
€
71K
|
€
86K
|
€
85K
|
€
83K
|
€
77K
|
€
72K
|
|
|
€
47K
|
€
37K
|
€
27K
|
€
18K
|
€
14K
|
€
291
|
€
4K
|
|
|
3,07
|
2,77
|
4,46
|
5,27
|
6,39
|
11,73
|
5,29
|
5,69
|
|
|
5,02
|
39,94
|
3,28
|
2,29
|
2,19
|
1,02
|
1,01
|
|
|
3,07
|
2,77
|
4,46
|
5,27
|
6,39
|
11,73
|
5,29
|
5,69
|
|
|
5,02
|
39,94
|
3,28
|
2,29
|
2,19
|
1,02
|
0
|
|
|
14,82
|
10,82
|
11,24
|
22,43
|
54,04
|
23,90
|
31,05
|
61,33
|
|
|
58,18
|
126,12
|
31,58
|
10,79
|
49,99
|
2,21
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
521K
|
€
529K
|
€
529K
|
€
543K
|
€
539K
|
€
528K
|
€
533K
|
€
525K
|
€
518K
|
€
505K
|
€
496K
|
€
475K
|
€
476K
|
€
470K
|
€
462K
|
€
18K
|
€
458K
|
|
|
€
527K
|
€
533K
|
€
521K
|
€
520K
|
€
516K
|
€
508K
|
€
518K
|
€
515K
|
€
514K
|
€
511K
|
€
512K
|
€
501K
|
€
512K
|
€
514K
|
€
511K
|
€
18K
|
€
455K
|
|
|
€
6K
|
€
8K
|
€
8K
|
€
5K
|
€
2K
|
€
4K
|
€
3K
|
€
1K
|
|
|
€
1K
|
€
299
|
€
1K
|
€
3K
|
€
500
|
€
8K
|
€
455K
|
|
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
|
|
|
|
-1,17%
|
-0,76%
|
1,61%
|
4,24%
|
4,23%
|
3,84%
|
2,75%
|
1,82%
|
0,71%
|
-1,01%
|
-3,21%
|
-5,41%
|
-7,43%
|
-9,43%
|
-10,57%
|
1,63%
|
0,82%
|
|
|
-81,95
|
-124,40
|
58,87
|
21,69
|
21,96
|
24,67
|
34,08
|
52,33
|
136
|
-98,16
|
-31,41
|
-19,43
|
-14,12
|
-11,29
|
-10,22
|
|
|
|
|
25,85
|
32,63
|
45,02
|
44,62
|
38,96
|
41,08
|
35,03
|
33,38
|
29,84
|
29,29
|
30,11
|
29,85
|
29,70
|
30,49
|
61,12
|
1,45
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,12%
|
311,31%
|
-171,42%
|
1,23%
|
10,97%
|
10,01%
|
34,88%
|
61,52%
|
238,54%
|
-212,53%
|
-61,63%
|
-37,63%
|
-25,11%
|
-10,39%
|
-5,66%
|
-1 195,14%
|
-37,99%
|
|
|
34,12%
|
311,31%
|
-171,42%
|
1,23%
|
10,97%
|
10,01%
|
34,88%
|
61,52%
|
238,54%
|
-212,53%
|
-61,63%
|
-37,63%
|
-25,11%
|
-10,39%
|
125,95%
|
-1 195,14%
|
-64,37%
|
|
|
-0,40
|
-2,36
|
-2,75
|
0,05
|
0,46
|
0,38
|
0,96
|
1,12
|
1,69
|
2,14
|
1,98
|
2,04
|
1,87
|
0,98
|
-13,32
|
-19,49
|
-0,53
|
|
|
34,12
|
311,31
|
-171,42
|
1,23
|
10,97
|
10,01
|
34,88
|
61,52
|
238,54
|
-212,53
|
-61,63
|
-37,63
|
-25,11
|
-10,39
|
125,95
|
-1 195,14
|
-64,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|