B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
500K
|
€
507K
|
€
506K
|
€
503K
|
€
513K
|
€
538K
|
€
476K
|
€
478K
|
€
454K
|
€
454K
|
€
458K
|
€
448K
|
€
454K
|
€
454K
|
€
420K
|
€
317K
|
|
|
€
33K
|
€
83K
|
€
68K
|
€
47K
|
€
56K
|
€
56K
|
€
23K
|
€
-40K
|
€
-28K
|
€
-67K
|
€
-14K
|
€
15K
|
€
-11K
|
€
-38K
|
€
-28K
|
€
134K
|
€
-26K
|
|
|
€
1,68M
|
€
1,48M
|
€
1,40M
|
€
1,33M
|
€
1,28M
|
€
1,23M
|
€
1,17M
|
€
1,15M
|
€
1,19M
|
€
1,22M
|
€
1,28M
|
€
1,30M
|
€
1,28M
|
€
541K
|
€
580K
|
€
607K
|
€
474K
|
|
|
€
617K
|
€
423K
|
€
411K
|
€
404K
|
€
400K
|
€
405K
|
€
396K
|
€
358K
|
€
379K
|
€
363K
|
€
494K
|
€
499K
|
€
572K
|
€
460K
|
€
461K
|
€
463K
|
€
332K
|
|
|
€
9K
|
€
60K
|
€
30K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
772K
|
€
500K
|
€
507K
|
€
506K
|
€
503K
|
€
513K
|
€
503K
|
€
451K
|
€
478K
|
€
454K
|
€
454K
|
€
458K
|
€
448K
|
€
454K
|
€
454K
|
€
399K
|
€
317K
|
|
|
€
213K
|
€
230K
|
€
237K
|
€
236K
|
€
233K
|
€
243K
|
€
230K
|
€
179K
|
€
206K
|
€
186K
|
€
251K
|
€
256K
|
€
245K
|
€
251K
|
€
251K
|
€
399K
|
€
317K
|
|
|
€
33K
|
€
83K
|
€
68K
|
€
47K
|
€
56K
|
€
56K
|
€
23K
|
€
-40K
|
€
-28K
|
€
-67K
|
€
-14K
|
€
15K
|
€
-11K
|
€
-38K
|
€
-28K
|
€
134K
|
€
-26K
|
|
|
€
1,42M
|
€
42K
|
€
0
|
€
0
|
€
0
|
€
-12K
|
€
491K
|
€
0
|
€
84K
|
€
111K
|
€
950K
|
€
710K
|
€
232K
|
€
0
|
€
361K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
11K
|
€
13K
|
€
69K
|
€
13K
|
|
|
|
€
2K
|
€
32K
|
€
125K
|
€
95K
|
€
785K
|
€
28K
|
€
39K
|
€
28K
|
€
13K
|
|
|
€
592K
|
€
353K
|
€
337K
|
€
317K
|
€
326K
|
€
326K
|
€
295K
|
€
232K
|
€
244K
|
€
201K
|
€
189K
|
€
217K
|
€
192K
|
€
164K
|
€
175K
|
€
134K
|
€
-26K
|
|
|
€
-499K
|
€
-1,36M
|
€
-1,21M
|
€
-1,11M
|
€
-1,01M
|
|
|
|
€
-698K
|
€
-607K
|
€
-384K
|
€
-345K
|
€
356K
|
€
-158K
|
€
-120K
|
€
-122K
|
€
-106K
|
|
|
0,19
|
0,01
|
0,01
|
0,06
|
0,01
|
|
|
|
0
|
0,05
|
0,25
|
0,22
|
1,83
|
0,15
|
0,25
|
0,19
|
0,25
|
|
|
0,19
|
0,01
|
0,01
|
0,06
|
0,01
|
|
|
|
0
|
0,05
|
0,25
|
0,22
|
1,83
|
0,15
|
0,25
|
0,19
|
0,25
|
|
|
0,19
|
0,01
|
0,01
|
0,06
|
0,01
|
|
|
|
0
|
0,05
|
0,25
|
0,22
|
1,83
|
0,15
|
0,25
|
0,19
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,57M
|
€
4,60M
|
€
4,83M
|
€
5,15M
|
€
5,37M
|
€
5,62M
|
€
5,91M
|
€
5,69M
|
€
5,96M
|
€
6,18M
|
€
6,43M
|
€
5,65M
|
€
5,83M
|
€
5,05M
|
€
5,26M
|
€
5,09M
|
€
5,10M
|
|
|
€
3,88M
|
€
3,12M
|
€
3,43M
|
€
3,82M
|
€
4,08M
|
€
4,40M
|
€
4,74M
|
€
4,54M
|
€
4,77M
|
€
4,96M
|
€
5,15M
|
€
4,36M
|
€
4,55M
|
€
4,51M
|
€
4,68M
|
€
4,49M
|
€
4,63M
|
|
|
€
618K
|
€
1,37M
|
€
1,22M
|
€
1,18M
|
€
1,02M
|
€
895K
|
€
856K
|
€
769K
|
€
700K
|
€
639K
|
€
509K
|
€
441K
|
€
430K
|
€
186K
|
€
160K
|
€
150K
|
€
142K
|
|
|
€
3,26M
|
€
1,75M
|
€
2,21M
|
€
2,65M
|
€
3,06M
|
€
3,50M
|
€
3,88M
|
€
3,77M
|
€
4,07M
|
€
4,33M
|
€
4,64M
|
€
3,92M
|
€
4,12M
|
€
4,32M
|
€
4,52M
|
€
4,34M
|
€
4,49M
|
|
|
30,10%
|
32,21%
|
28,95%
|
25,81%
|
23,91%
|
21,81%
|
19,82%
|
20,18%
|
19,92%
|
19,67%
|
19,94%
|
22,92%
|
21,95%
|
10,72%
|
11,02%
|
11,92%
|
9,29%
|
|
|
1,95
|
1,18
|
1,58
|
1,99
|
2,39
|
2,86
|
3,32
|
3,29
|
3,43
|
3,56
|
3,62
|
3,02
|
3,22
|
7,98
|
7,80
|
7,14
|
9,47
|
|
|
5,02
|
6,23
|
6,77
|
7,56
|
8,12
|
8,57
|
9,42
|
10,07
|
9,99
|
10,93
|
11,35
|
9,51
|
10,17
|
9,94
|
10,32
|
11,23
|
14,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,32%
|
23,83%
|
24,13%
|
23,82%
|
25,41%
|
26,57%
|
25,20%
|
20,23%
|
20,57%
|
16,57%
|
14,73%
|
16,79%
|
14,99%
|
30,35%
|
30,20%
|
22,00%
|
-5,56%
|
|
|
1,94%
|
5,63%
|
4,84%
|
3,55%
|
4,40%
|
4,58%
|
1,95%
|
-3,48%
|
-2,34%
|
-5,48%
|
-1,07%
|
1,15%
|
-0,83%
|
-7,07%
|
-4,75%
|
22,00%
|
-5,56%
|
|
|
0,59
|
1,81
|
1,40
|
0,92
|
1,05
|
1,00
|
0,39
|
-0,70
|
-0,47
|
-1,08
|
-0,21
|
0,26
|
-0,18
|
-0,76
|
-0,52
|
2,62
|
-0,52
|
|
|
1,94
|
5,63
|
4,84
|
3,55
|
4,40
|
4,58
|
1,95
|
-3,48
|
-2,34
|
-5,48
|
-1,07
|
1,15
|
-0,83
|
-7,07
|
-4,75
|
22,00
|
-5,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|