B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
58K
|
€
47K
|
€
63K
|
€
50K
|
€
40K
|
€
52K
|
€
43K
|
€
32K
|
€
66K
|
€
64K
|
€
59K
|
€
68K
|
€
69K
|
€
62K
|
€
66K
|
€
54K
|
€
46K
|
€
56K
|
€
31K
|
|
|
€
6K
|
€
33K
|
€
22K
|
€
32K
|
€
18K
|
€
189
|
€
16K
|
€
16K
|
€
5K
|
€
25K
|
€
18K
|
€
13K
|
€
19K
|
€
16K
|
€
10K
|
€
16K
|
€
2K
|
€
-10K
|
€
5K
|
€
-16K
|
|
|
€
162K
|
€
172K
|
€
162K
|
€
140K
|
€
108K
|
€
166K
|
€
167K
|
€
153K
|
€
138K
|
€
156K
|
€
131K
|
€
114K
|
€
107K
|
€
95K
|
€
85K
|
€
81K
|
€
67K
|
€
65K
|
€
75K
|
€
71K
|
|
|
€
31K
|
€
67K
|
€
50K
|
€
71K
|
€
51K
|
€
44K
|
€
56K
|
€
47K
|
€
34K
|
€
73K
|
€
66K
|
€
59K
|
€
68K
|
€
60K
|
€
45K
|
€
53K
|
€
38K
|
€
32K
|
€
39K
|
€
22K
|
|
|
€
15K
|
€
7K
|
€
3K
|
€
6K
|
€
3K
|
€
1K
|
€
8K
|
€
8K
|
€
2K
|
€
8K
|
€
2K
|
€
804
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
23K
|
|
-
|
€
75K
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
282,15%
|
69,40%
|
|
0,00%
|
429,07%
|
847,32%
|
9,87%
|
8,09%
|
|
|
|
43,32%
|
29,19%
|
33,73%
|
54,90%
|
33,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
54K
|
€
43K
|
€
60K
|
€
47K
|
€
37K
|
€
49K
|
€
41K
|
€
28K
|
€
63K
|
€
61K
|
€
56K
|
€
65K
|
€
65K
|
€
59K
|
€
63K
|
€
50K
|
€
42K
|
€
52K
|
€
28K
|
|
|
€
17K
|
€
46K
|
€
31K
|
€
45K
|
€
25K
|
€
6K
|
€
21K
|
€
24K
|
€
11K
|
€
42K
|
€
34K
|
€
23K
|
€
31K
|
€
25K
|
€
19K
|
€
29K
|
€
13K
|
€
-445
|
€
15K
|
€
-7K
|
|
|
€
6K
|
€
33K
|
€
22K
|
€
32K
|
€
18K
|
€
14K
|
€
16K
|
€
16K
|
€
5K
|
€
25K
|
€
18K
|
€
13K
|
€
19K
|
€
16K
|
€
10K
|
€
16K
|
€
2K
|
€
-10K
|
€
5K
|
€
-16K
|
|
|
€
0
|
€
1K
|
€
8K
|
€
3K
|
€
735
|
|
|
€
1K
|
€
7K
|
€
5K
|
€
2K
|
€
8K
|
€
6K
|
€
2K
|
€
36K
|
€
5K
|
€
91K
|
€
34K
|
€
61K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
69K
|
€
59K
|
€
44K
|
€
34K
|
€
14K
|
€
62K
|
€
54K
|
€
49K
|
€
87K
|
€
63K
|
€
54K
|
€
56K
|
€
17K
|
€
7K
|
€
24K
|
€
12K
|
€
3K
|
€
4K
|
€
19K
|
|
|
€
12K
|
€
41K
|
€
34K
|
€
47K
|
€
39K
|
€
31K
|
€
44K
|
€
33K
|
€
23K
|
€
46K
|
€
44K
|
€
46K
|
€
53K
|
€
56K
|
€
49K
|
€
50K
|
€
40K
|
€
33K
|
€
42K
|
€
18K
|
|
|
€
119K
|
€
89K
|
€
73K
|
€
53K
|
€
23K
|
€
73K
|
€
67K
|
€
59K
|
€
44K
|
€
73K
|
€
57K
|
€
38K
|
€
30K
|
€
13K
|
€
-11K
|
€
4K
|
€
-27K
|
€
-13K
|
€
-13K
|
€
6K
|
|
|
7,29
|
5,68
|
3,73
|
2,31
|
1,44
|
3,04
|
2,62
|
2,73
|
2,13
|
2,49
|
2,47
|
1,80
|
1,63
|
1,32
|
0,75
|
1,10
|
0,55
|
0,68
|
0,68
|
1,18
|
|
|
7,29
|
5,68
|
3,73
|
2,31
|
1,44
|
3,04
|
2,62
|
2,73
|
2,13
|
2,49
|
2,47
|
1,74
|
1,63
|
1,32
|
0,75
|
1,10
|
0,55
|
0,68
|
0,68
|
1,18
|
|
|
7,29
|
5,68
|
3,73
|
2,31
|
1,44
|
3,06
|
2,63
|
2,75
|
2,13
|
2,50
|
2,48
|
1,86
|
1,64
|
1,33
|
0,76
|
1,10
|
0,56
|
0,71
|
0,75
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
191K
|
€
189K
|
€
186K
|
€
179K
|
€
233K
|
€
255K
|
€
194K
|
€
198K
|
€
248K
|
€
238K
|
€
254K
|
€
271K
|
€
275K
|
€
292K
|
€
307K
|
€
323K
|
€
266K
|
€
274K
|
€
262K
|
|
|
€
19K
|
€
19K
|
€
27K
|
€
45K
|
€
71K
|
€
67K
|
€
88K
|
€
41K
|
€
60K
|
€
92K
|
€
106K
|
€
140K
|
€
163K
|
€
179K
|
€
207K
|
€
225K
|
€
256K
|
€
200K
|
€
199K
|
€
191K
|
|
|
€
19K
|
€
19K
|
€
27K
|
€
40K
|
€
53K
|
€
35K
|
€
41K
|
€
34K
|
€
39K
|
€
49K
|
€
38K
|
€
46K
|
€
48K
|
€
41K
|
€
46K
|
€
42K
|
€
58K
|
€
40K
|
€
38K
|
€
32K
|
|
|
|
|
-
|
€
5K
|
€
18K
|
€
32K
|
€
47K
|
€
7K
|
€
22K
|
€
43K
|
€
68K
|
€
92K
|
€
115K
|
€
138K
|
€
161K
|
€
184K
|
€
196K
|
€
158K
|
€
157K
|
€
157K
|
|
|
75,32%
|
90,06%
|
85,83%
|
75,54%
|
60,36%
|
71,17%
|
65,49%
|
78,85%
|
69,56%
|
62,86%
|
55,24%
|
44,84%
|
39,64%
|
34,48%
|
28,95%
|
26,28%
|
20,84%
|
24,58%
|
27,35%
|
26,95%
|
|
|
|
|
0
|
0,04
|
0,17
|
0,19
|
0,28
|
0,04
|
0,16
|
0,28
|
0,52
|
0,81
|
1,08
|
1,46
|
1,90
|
2,27
|
2,91
|
2,42
|
2,10
|
2,23
|
|
|
0,79
|
0,35
|
0,63
|
0,76
|
1,51
|
1,82
|
1,80
|
1
|
2,13
|
1,47
|
1,75
|
2,49
|
2,51
|
2,76
|
3,52
|
3,57
|
5,10
|
4,76
|
3,84
|
6,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,69%
|
23,98%
|
20,75%
|
33,26%
|
36,48%
|
18,90%
|
26,49%
|
21,35%
|
16,55%
|
29,59%
|
33,47%
|
40,43%
|
48,98%
|
58,84%
|
58,43%
|
62,36%
|
58,75%
|
50,20%
|
55,89%
|
26,06%
|
|
|
3,56%
|
19,23%
|
13,45%
|
22,87%
|
16,21%
|
0,11%
|
9,70%
|
10,37%
|
3,96%
|
15,93%
|
13,34%
|
11,12%
|
17,49%
|
17,15%
|
11,79%
|
19,99%
|
3,10%
|
-14,97%
|
6,00%
|
-22,33%
|
|
|
2,68
|
17,32
|
11,55
|
17,27
|
9,79
|
0,08
|
6,35
|
8,18
|
2,76
|
10,01
|
7,37
|
4,98
|
6,93
|
5,91
|
3,41
|
5,25
|
0,65
|
-3,68
|
1,64
|
-6,02
|
|
|
3,56
|
19,23
|
13,45
|
22,87
|
16,21
|
0,11
|
9,70
|
10,37
|
3,96
|
15,93
|
13,34
|
11,12
|
17,49
|
17,15
|
11,79
|
19,99
|
3,10
|
-14,97
|
6,00
|
-22,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|