B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
216K
|
|
|
|
€
156K
|
€
65K
|
€
151K
|
€
42K
|
|
€
46K
|
€
106K
|
|
€
229K
|
€
157K
|
€
214K
|
|
|
-67,85%
|
|
|
|
|
138,90%
|
-56,83%
|
261,03%
|
|
|
-56,76%
|
|
|
45,42%
|
-26,71%
|
|
|
|
€
5K
|
€
7K
|
€
11K
|
€
2K
|
€
13K
|
€
27K
|
€
7K
|
€
60K
|
€
-23K
|
€
8K
|
€
9K
|
€
6K
|
€
41K
|
€
44K
|
€
27K
|
€
21K
|
|
|
€
1K
|
€
-911
|
€
4K
|
€
1K
|
€
-1K
|
€
4K
|
€
-3K
|
€
347
|
€
1K
|
€
4K
|
€
2K
|
€
31
|
€
110
|
€
619
|
€
4K
|
€
10K
|
|
|
€
55K
|
€
53K
|
€
54K
|
€
50K
|
€
49K
|
€
50K
|
€
46K
|
€
49K
|
€
47K
|
€
46K
|
€
34K
|
€
32K
|
€
32K
|
€
33K
|
€
33K
|
€
26K
|
|
|
€
11K
|
€
19K
|
€
17K
|
€
13K
|
€
23K
|
€
22K
|
€
29K
|
€
30K
|
€
7K
|
€
10K
|
€
15K
|
€
10K
|
€
7K
|
€
50K
|
€
27K
|
€
27K
|
|
|
€
13K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
238
|
€
2K
|
€
8K
|
€
2K
|
€
285
|
€
3
|
€
5K
|
€
9K
|
€
7K
|
|
|
|
|
|
|
|
€
64
|
|
€
33K
|
€
-25K
|
|
|
|
€
33K
|
€
2K
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
8K
|
€
2K
|
€
11K
|
€
10K
|
€
18K
|
€
16K
|
€
2K
|
€
8K
|
€
8K
|
€
6K
|
€
7K
|
€
42K
|
€
22K
|
€
17K
|
|
|
6,02%
|
3,32%
|
6,95%
|
0,87%
|
5,71%
|
6,55%
|
27,39%
|
10,78%
|
5,77%
|
|
18,59%
|
5,60%
|
|
18,28%
|
13,73%
|
7,85%
|
|
|
€
3K
|
€
6K
|
€
6K
|
€
2K
|
€
11K
|
€
7K
|
€
14K
|
€
12K
|
€
2K
|
€
8K
|
€
3K
|
€
432
|
€
766
|
€
11K
|
€
12K
|
€
12K
|
|
|
€
1K
|
€
-911
|
€
4K
|
€
1K
|
€
-1K
|
€
4K
|
€
-3K
|
€
347
|
€
1K
|
€
4K
|
€
2K
|
€
31
|
€
110
|
€
619
|
€
4K
|
€
10K
|
|
|
2,08%
|
-0,42%
|
3,77%
|
0,57%
|
-0,60%
|
2,65%
|
-3,86%
|
0,23%
|
2,47%
|
|
3,42%
|
0,03%
|
|
0,27%
|
2,75%
|
4,52%
|
|
|
-
|
-
|
€
24K
|
|
|
-
|
-
|
€
11K
|
|
|
-
|
€
712
|
€
371
|
€
26K
|
€
29K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
81K
|
€
56K
|
€
47K
|
€
67K
|
€
63K
|
€
40K
|
€
34K
|
€
38K
|
€
47K
|
€
18K
|
€
7K
|
€
15K
|
€
15K
|
€
4K
|
€
19K
|
|
|
€
3K
|
€
689
|
€
6K
|
€
1K
|
€
-1K
|
€
23K
|
€
-9K
|
€
15K
|
€
1K
|
€
4K
|
€
7K
|
€
6K
|
€
6K
|
€
32K
|
€
14K
|
€
14K
|
|
|
€
57K
|
€
57K
|
€
59K
|
€
65K
|
€
64K
|
€
65K
|
€
42K
|
€
52K
|
€
47K
|
€
54K
|
€
33K
|
€
27K
|
€
22K
|
€
9K
|
€
6K
|
€
22K
|
|
|
4,27
|
2,19
|
6,31
|
6,40
|
2,50
|
4,97
|
21,91
|
167,46
|
18,08
|
7,69
|
2,01
|
1,38
|
1,36
|
1,12
|
1,06
|
1,36
|
|
|
4,27
|
2,19
|
5,81
|
5,18
|
2,50
|
4,97
|
21,91
|
167,46
|
18,08
|
7,69
|
1,72
|
1,28
|
0,88
|
1,12
|
0,79
|
1,09
|
|
|
4,60
|
2,19
|
9,35
|
6,40
|
2,50
|
4,97
|
21,91
|
167,46
|
18,08
|
7,69
|
2,03
|
1,38
|
1,37
|
1,13
|
1,07
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
125K
|
€
92K
|
€
77K
|
€
107K
|
€
82K
|
€
48K
|
€
60K
|
€
50K
|
€
62K
|
€
66K
|
€
102K
|
€
93K
|
€
110K
|
€
138K
|
€
93K
|
|
|
€
23K
|
€
57K
|
€
23K
|
€
12K
|
€
43K
|
€
16K
|
€
2K
|
€
311
|
€
3K
|
€
8K
|
€
32K
|
€
70K
|
€
61K
|
€
76K
|
€
105K
|
€
67K
|
|
|
€
16K
|
€
48K
|
€
7K
|
€
12K
|
€
43K
|
€
16K
|
€
2K
|
€
311
|
€
3K
|
€
8K
|
€
32K
|
€
70K
|
€
61K
|
€
75K
|
€
101K
|
€
60K
|
|
|
€
6K
|
€
9K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
€
963
|
€
4K
|
€
7K
|
|
|
58,98%
|
42,79%
|
58,95%
|
64,96%
|
45,89%
|
61,51%
|
95,78%
|
81,11%
|
94,47%
|
75,29%
|
51,10%
|
31,62%
|
34,51%
|
30,33%
|
23,74%
|
28,38%
|
|
|
0,11
|
0,17
|
0,22
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,12
|
0,25
|
|
|
5,55
|
7,88
|
2,96
|
6,80
|
3,90
|
1,61
|
0,11
|
0,02
|
1,15
|
1,05
|
3,80
|
11,76
|
8,53
|
1,83
|
4,86
|
3,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,55%
|
1,29%
|
10,67%
|
2,32%
|
-2,33%
|
45,27%
|
-20,22%
|
31,39%
|
2,18%
|
7,99%
|
20,09%
|
17,14%
|
20,20%
|
95,77%
|
43,46%
|
53,66%
|
|
|
2,64%
|
-1,70%
|
7,72%
|
2,32%
|
-2,33%
|
8,24%
|
-5,46%
|
0,71%
|
2,18%
|
7,67%
|
4,62%
|
0,10%
|
0,34%
|
1,86%
|
13,21%
|
36,61%
|
|
|
1,55
|
-0,73
|
4,55
|
1,51
|
-1,07
|
5,07
|
-5,23
|
0,58
|
2,06
|
5,78
|
2,36
|
0,03
|
0,12
|
0,56
|
3,13
|
10,39
|
|
|
2,64
|
-1,70
|
7,72
|
2,32
|
-2,33
|
8,24
|
-5,46
|
0,71
|
2,18
|
7,67
|
4,62
|
0,10
|
0,34
|
1,86
|
13,21
|
36,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,43
|
38,97
|
12,04
|
22,48
|
66,77
|
23,32
|
7,63
|
3,40
|
50,69
|
|
270,86
|
272,71
|
|
84,66
|
154,88
|
74,04
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,43
|
38,97
|
12,04
|
22,48
|
66,77
|
23,32
|
7,63
|
3,40
|
50,69
|
|
270,86
|
272,71
|
|
84,66
|
154,88
|
74,04
|
|
|
|
|
20,04
|
26,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,94
|
9,92
|
27,29
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
|