B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
560K
|
€
19K
|
€
39K
|
€
49K
|
€
44K
|
€
53K
|
€
63K
|
€
68K
|
€
55K
|
€
26K
|
€
63K
|
€
107K
|
€
155K
|
€
175K
|
€
161K
|
|
|
€
459K
|
€
-9K
|
€
-28K
|
€
30K
|
€
17K
|
€
-25K
|
€
11K
|
€
8K
|
€
5K
|
€
-116K
|
€
-57K
|
€
-20K
|
€
5K
|
€
3K
|
€
820
|
|
|
€
273K
|
€
249K
|
€
258K
|
€
286K
|
€
255K
|
€
239K
|
€
263K
|
€
252K
|
€
244K
|
€
239K
|
€
355K
|
€
412K
|
€
432K
|
€
427K
|
€
424K
|
|
|
€
611K
|
€
22K
|
€
39K
|
€
49K
|
€
41K
|
€
11K
|
€
56K
|
€
58K
|
€
48K
|
€
28K
|
€
95K
|
€
135K
|
€
176K
|
€
176K
|
€
175K
|
|
|
€
94K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
13K
|
€
447
|
€
2K
|
€
2K
|
€
1K
|
€
21K
|
€
14K
|
€
10K
|
€
16K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
€
96
|
€
10K
|
€
22K
|
€
32K
|
€
30K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
560K
|
€
15K
|
€
35K
|
€
43K
|
€
38K
|
€
2K
|
€
58K
|
€
62K
|
€
49K
|
€
24K
|
€
60K
|
€
91K
|
€
131K
|
€
140K
|
€
127K
|
|
|
€
560K
|
€
15K
|
€
34K
|
€
40K
|
€
26K
|
€
-13K
|
€
29K
|
€
33K
|
€
27K
|
€
-55K
|
€
-36K
|
€
-15K
|
€
23K
|
€
31K
|
€
21K
|
|
|
€
459K
|
€
-9K
|
€
-28K
|
€
30K
|
€
17K
|
€
-25K
|
€
11K
|
€
8K
|
€
5K
|
€
-116K
|
€
-57K
|
€
-20K
|
€
5K
|
€
3K
|
€
820
|
|
|
|
€
0
|
€
0
|
€
-4K
|
€
0
|
€
-19K
|
€
6K
|
€
33K
|
€
331
|
€
10K
|
€
1
|
€
17K
|
€
-29K
|
€
277K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
16K
|
€
6K
|
€
630
|
|
€
1K
|
€
134
|
€
3K
|
€
1K
|
€
3K
|
|
€
20K
|
€
4K
|
€
15K
|
€
29K
|
|
|
€
459K
|
€
-8K
|
€
-27K
|
€
34K
|
€
28K
|
€
-11K
|
€
40K
|
€
37K
|
€
27K
|
€
-37K
|
€
39K
|
€
85K
|
€
114K
|
€
112K
|
€
106K
|
|
|
€
273K
|
€
-84K
|
€
-50K
|
€
1K
|
€
-9K
|
€
-2K
|
€
15K
|
€
7K
|
€
-6K
|
€
-14K
|
€
53K
|
€
52K
|
€
-24K
|
€
-141K
|
€
-44K
|
|
|
2,64
|
0,66
|
0,76
|
1,01
|
0,94
|
0,98
|
1,10
|
1,06
|
0,94
|
0,87
|
1,41
|
1,37
|
0,88
|
0,61
|
0,80
|
|
|
2,64
|
0,66
|
0,76
|
1,01
|
0,94
|
0,98
|
1,10
|
1,03
|
0,92
|
0,85
|
1,28
|
1,25
|
0,80
|
0,56
|
0,72
|
|
|
2,64
|
0,66
|
0,76
|
1,01
|
0,94
|
0,98
|
1,10
|
1,06
|
0,94
|
0,87
|
1,41
|
1,37
|
0,88
|
0,61
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
440K
|
€
615K
|
€
607K
|
€
599K
|
€
602K
|
€
587K
|
€
666K
|
€
661K
|
€
629K
|
€
638K
|
€
795K
|
€
904K
|
€
985K
|
€
1,16M
|
€
947K
|
|
|
€
167K
|
€
366K
|
€
350K
|
€
314K
|
€
347K
|
€
349K
|
€
402K
|
€
409K
|
€
385K
|
€
399K
|
€
440K
|
€
492K
|
€
553K
|
€
729K
|
€
523K
|
|
|
€
167K
|
€
249K
|
€
206K
|
€
145K
|
€
151K
|
€
117K
|
€
145K
|
€
126K
|
€
112K
|
€
108K
|
€
128K
|
€
141K
|
€
210K
|
€
360K
|
€
223K
|
|
|
|
€
117K
|
€
143K
|
€
168K
|
€
196K
|
€
231K
|
€
257K
|
€
283K
|
€
273K
|
€
292K
|
€
312K
|
€
351K
|
€
343K
|
€
369K
|
€
301K
|
|
|
62,07%
|
40,49%
|
42,41%
|
47,63%
|
42,39%
|
40,64%
|
39,58%
|
38,13%
|
38,77%
|
37,40%
|
44,62%
|
45,59%
|
43,86%
|
36,94%
|
44,73%
|
|
|
|
0,47
|
0,56
|
0,59
|
0,77
|
0,97
|
0,98
|
1,12
|
1,12
|
1,22
|
0,88
|
0,85
|
0,79
|
0,86
|
0,71
|
|
|
0,30
|
23,90
|
10,09
|
7,23
|
9,13
|
225,14
|
6,99
|
6,65
|
7,82
|
16,48
|
7,37
|
5,43
|
4,21
|
5,22
|
4,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167,91%
|
-3,21%
|
-10,58%
|
11,92%
|
11,05%
|
-4,44%
|
15,09%
|
14,51%
|
11,13%
|
-15,31%
|
10,88%
|
20,68%
|
26,33%
|
26,15%
|
25,03%
|
|
|
167,91%
|
-3,49%
|
-10,85%
|
10,58%
|
6,49%
|
-10,34%
|
4,27%
|
3,33%
|
2,10%
|
-48,59%
|
-16,18%
|
-4,87%
|
1,24%
|
0,70%
|
0,19%
|
|
|
104,23
|
-1,41
|
-4,60
|
5,04
|
2,75
|
-4,20
|
1,69
|
1,27
|
0,81
|
-18,17
|
-7,22
|
-2,22
|
0,54
|
0,26
|
0,09
|
|
|
167,91
|
-3,49
|
-10,85
|
10,58
|
6,49
|
-10,34
|
4,27
|
3,33
|
2,10
|
-48,59
|
-16,18
|
-4,87
|
1,24
|
0,70
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,15
|
35,54
|
27,49
|
6,98
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,15
|
35,54
|
27,49
|
6,98
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
3,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
8K
|