B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
27K
|
€
4K
|
€
31K
|
€
7K
|
€
-3K
|
|
|
€
270K
|
€
166K
|
€
3K
|
€
-27K
|
€
495K
|
€
2K
|
€
1K
|
€
-743
|
€
-251
|
€
-761
|
€
169
|
€
-1K
|
€
-2K
|
€
20K
|
€
-10K
|
€
19K
|
€
1K
|
€
-14K
|
|
|
€
1,68M
|
€
1,41M
|
€
1,25M
|
€
1,24M
|
€
1,27M
|
€
1,28M
|
€
1,27M
|
€
1,27M
|
€
1,27M
|
€
1,27M
|
€
1,27M
|
€
1,27M
|
€
33K
|
€
35K
|
€
15K
|
€
25K
|
€
-476
|
€
-2K
|
|
|
€
88K
|
€
69K
|
€
53K
|
€
53K
|
€
60K
|
€
55K
|
€
54K
|
€
54K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
2K
|
€
31K
|
€
3K
|
€
26K
|
€
5K
|
-
|
|
|
€
25K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
34
|
€
3K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
1,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
27K
|
€
4K
|
€
31K
|
€
6K
|
€
-3K
|
|
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-30K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
27K
|
€
-7K
|
€
23K
|
€
5K
|
€
-14K
|
|
|
€
270K
|
€
166K
|
€
3K
|
€
-27K
|
€
495K
|
€
2K
|
€
1K
|
€
-743
|
€
-251
|
€
-761
|
€
169
|
€
-1K
|
€
-2K
|
€
20K
|
€
-10K
|
€
19K
|
€
1K
|
€
-14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
25K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
465K
|
€
335K
|
€
153K
|
€
149K
|
€
5K
|
€
8K
|
€
4K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
€
3K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
7K
|
|
|
€
270K
|
€
166K
|
€
3K
|
€
-2K
|
€
495K
|
€
2K
|
€
1K
|
€
-743
|
€
-251
|
€
-761
|
€
169
|
€
-1K
|
€
-2K
|
€
20K
|
€
1K
|
€
27K
|
€
3K
|
€
-3K
|
|
|
€
440K
|
€
170K
|
€
-46K
|
€
-49K
|
€
-47K
|
€
-42K
|
€
-19K
|
€
-20K
|
€
31K
|
€
31K
|
€
32K
|
€
31K
|
€
33K
|
€
35K
|
€
-286K
|
€
-121K
|
€
-123K
|
€
-98K
|
|
|
17,47
|
2,02
|
0,77
|
0,76
|
0,11
|
0,16
|
0,21
|
0,11
|
889,58
|
4,08
|
7,28
|
10,78
|
18,95
|
9,65
|
0,02
|
0,05
|
0,02
|
0,07
|
|
|
17,47
|
2,02
|
0,77
|
0,76
|
0,11
|
0,16
|
0,21
|
0,11
|
889,58
|
4,08
|
7,28
|
10,78
|
18,95
|
9,65
|
0,02
|
0,05
|
0,02
|
0,07
|
|
|
17,80
|
2,03
|
0,78
|
0,76
|
0,58
|
0,66
|
0,21
|
0,11
|
889,58
|
4,08
|
7,28
|
10,78
|
18,95
|
9,65
|
0,02
|
0,05
|
0,02
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,71M
|
€
1,58M
|
€
1,45M
|
€
1,45M
|
€
1,32M
|
€
1,33M
|
€
1,30M
|
€
1,30M
|
€
1,27M
|
€
1,28M
|
€
1,28M
|
€
1,28M
|
€
35K
|
€
39K
|
€
307K
|
€
152K
|
€
126K
|
€
103K
|
|
|
€
27K
|
€
167K
|
€
201K
|
€
201K
|
€
53K
|
€
50K
|
€
24K
|
€
23K
|
€
34
|
€
10K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
€
293K
|
€
127K
|
€
126K
|
€
105K
|
|
|
€
26K
|
€
166K
|
€
201K
|
€
201K
|
€
53K
|
€
50K
|
€
24K
|
€
23K
|
€
34
|
€
10K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
€
287K
|
€
125K
|
€
124K
|
€
105K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210
|
€
210
|
€
210
|
|
|
|
98,44%
|
89,44%
|
86,12%
|
86,07%
|
96,01%
|
96,23%
|
98,16%
|
98,25%
|
100,00%
|
99,22%
|
99,61%
|
99,75%
|
94,72%
|
89,63%
|
4,73%
|
16,25%
|
-0,38%
|
-1,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,01
|
-0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,15
|
70,47
|
4,05
|
19,59
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,03%
|
11,73%
|
0,26%
|
-0,13%
|
38,93%
|
0,16%
|
0,09%
|
-0,06%
|
-0,02%
|
-0,06%
|
0,01%
|
-0,12%
|
-6,44%
|
58,49%
|
6,92%
|
109,78%
|
-696,62%
|
157,84%
|
|
|
16,03%
|
11,73%
|
0,26%
|
-2,14%
|
38,93%
|
0,16%
|
0,09%
|
-0,06%
|
-0,02%
|
-0,06%
|
0,01%
|
-0,12%
|
-6,44%
|
58,49%
|
-69,88%
|
77,44%
|
-299,75%
|
756,62%
|
|
|
15,78
|
10,49
|
0,22
|
-1,84
|
37,38
|
0,16
|
0,09
|
-0,06
|
-0,02
|
-0,06
|
0,01
|
-0,12
|
-6,10
|
52,42
|
-3,31
|
12,58
|
1,13
|
-13,97
|
|
|
16,03
|
11,73
|
0,26
|
-2,14
|
38,93
|
0,16
|
0,09
|
-0,06
|
-0,02
|
-0,06
|
0,01
|
-0,12
|
-6,44
|
58,49
|
-69,88
|
77,44
|
-299,75
|
756,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|