B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391K
|
€
484K
|
€
309K
|
€
529K
|
|
€
298K
|
€
282K
|
€
222K
|
€
144K
|
€
97K
|
€
205K
|
€
180K
|
€
26K
|
€
260K
|
€
53K
|
€
96K
|
€
160K
|
€
70K
|
|
|
€
148K
|
€
15K
|
€
51K
|
€
186K
|
|
€
12K
|
€
46K
|
€
53K
|
€
54K
|
€
20K
|
€
93K
|
€
14K
|
€
-47K
|
€
160K
|
€
-6K
|
€
47K
|
€
56K
|
€
8K
|
|
|
€
759K
|
€
611K
|
€
596K
|
€
545K
|
|
€
528K
|
€
516K
|
€
470K
|
€
417K
|
€
363K
|
€
343K
|
€
250K
|
€
236K
|
€
283K
|
€
123K
|
€
130K
|
€
83K
|
€
14K
|
|
|
3,50
|
2,50
|
3,50
|
5
|
|
6
|
|
|
1
|
1
|
1
|
1
|
0,50
|
0,50
|
|
|
|
1
|
|
|
€
190K
|
€
262K
|
€
124K
|
€
227K
|
-
|
€
75K
|
€
106K
|
€
142K
|
€
89K
|
€
52K
|
€
164K
|
€
123K
|
€
60K
|
€
333K
|
€
14K
|
€
57K
|
€
109K
|
€
34K
|
|
|
€
3K
|
€
6K
|
€
8K
|
€
3K
|
|
€
12K
|
€
13K
|
€
12K
|
€
15K
|
€
3K
|
€
40K
|
€
11K
|
€
38K
|
€
398
|
€
2K
|
|
|
€
1K
|
|
|
€
197K
|
€
180K
|
€
170K
|
€
273K
|
|
€
234K
|
€
168K
|
€
49K
|
€
48K
|
€
49K
|
€
32K
|
€
25K
|
€
29K
|
€
32K
|
€
32K
|
€
36K
|
€
37K
|
€
27K
|
|
|
Dividendes
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
53,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
280K
|
€
121K
|
€
245K
|
|
€
60K
|
€
111K
|
€
170K
|
€
87K
|
€
43K
|
€
172K
|
€
151K
|
€
60K
|
€
226K
|
€
11K
|
€
58K
|
€
121K
|
€
42K
|
|
|
€
220K
|
€
36K
|
€
81K
|
€
212K
|
|
€
25K
|
€
75K
|
€
80K
|
€
77K
|
€
39K
|
€
149K
|
€
130K
|
€
27K
|
€
207K
|
€
-8K
|
€
50K
|
€
109K
|
€
24K
|
|
|
€
148K
|
€
15K
|
€
51K
|
€
186K
|
|
€
12K
|
€
46K
|
€
53K
|
€
54K
|
€
20K
|
€
93K
|
€
14K
|
€
-47K
|
€
160K
|
€
-6K
|
€
47K
|
€
56K
|
€
8K
|
|
|
€
6K
|
€
962
|
€
80K
|
€
52K
|
|
€
11K
|
€
82K
|
€
24K
|
€
16K
|
€
8K
|
€
6K
|
€
-10K
|
€
30K
|
€
5K
|
€
72K
|
€
8K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
487K
|
€
146K
|
€
388K
|
€
455K
|
|
€
646K
|
€
712K
|
€
422K
|
€
532K
|
€
413K
|
€
577K
|
€
317K
|
€
331K
|
€
281K
|
€
113K
|
€
55K
|
€
47K
|
€
81K
|
|
|
€
86K
|
€
258K
|
€
91K
|
€
219K
|
|
€
47K
|
€
82K
|
€
143K
|
€
64K
|
€
25K
|
€
116K
|
€
35K
|
€
-78K
|
€
179K
|
€
13K
|
€
54K
|
€
68K
|
€
26K
|
|
|
€
877K
|
€
747K
|
€
827K
|
€
379K
|
|
€
509K
|
€
488K
|
€
454K
|
€
402K
|
€
397K
|
€
327K
|
€
218K
|
€
206K
|
€
324K
|
€
192K
|
€
183K
|
€
138K
|
€
15K
|
|
|
2,36
|
2,21
|
2,16
|
1,38
|
|
1,63
|
1,44
|
1,33
|
1,52
|
1,64
|
1,44
|
1,37
|
1,54
|
1,57
|
1,52
|
1,67
|
1,60
|
1,08
|
|
|
1,78
|
2,17
|
2,16
|
1,38
|
|
1,63
|
1,44
|
1,33
|
1,52
|
1,51
|
1,44
|
1,37
|
1,54
|
1,57
|
1,52
|
1,67
|
1,60
|
1,08
|
|
|
2,36
|
2,21
|
2,16
|
1,39
|
|
1,65
|
1,51
|
1,33
|
1,52
|
1,64
|
1,44
|
1,37
|
1,78
|
1,57
|
1,52
|
1,67
|
1,65
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,12M
|
€
2,00M
|
€
2,22M
|
€
2,03M
|
|
€
1,37M
|
€
1,70M
|
€
1,88M
|
€
1,20M
|
€
1,04M
|
€
1,09M
|
€
841K
|
€
644K
|
€
947K
|
€
627K
|
€
466K
|
€
376K
|
€
215K
|
|
|
€
1,36M
|
€
1,39M
|
€
1,63M
|
€
1,48M
|
|
€
844K
|
€
1,18M
|
€
1,41M
|
€
782K
|
€
675K
|
€
748K
|
€
591K
|
€
408K
|
€
601K
|
€
441K
|
€
274K
|
€
231K
|
€
188K
|
|
|
€
646K
|
€
616K
|
€
715K
|
€
1,00M
|
|
€
803K
|
€
1,07M
|
€
1,39M
|
€
776K
|
€
625K
|
€
747K
|
€
591K
|
€
331K
|
€
573K
|
€
372K
|
€
273K
|
€
223K
|
€
182K
|
|
|
€
713K
|
€
772K
|
€
911K
|
€
477K
|
|
€
41K
|
€
60K
|
€
12K
|
€
6K
|
€
51K
|
|
|
€
23K
|
€
27K
|
€
69K
|
€
1K
|
€
1K
|
€
6K
|
|
|
35,83%
|
30,54%
|
26,82%
|
26,86%
|
|
38,49%
|
30,44%
|
25,08%
|
34,81%
|
34,96%
|
31,44%
|
29,73%
|
36,63%
|
29,93%
|
19,69%
|
27,81%
|
22,07%
|
6,73%
|
|
|
0,94
|
1,26
|
1,53
|
0,88
|
|
0,08
|
0,12
|
0,02
|
0,01
|
0,14
|
|
|
0,10
|
0,10
|
0,56
|
0,01
|
0,02
|
0,39
|
|
|
8,63
|
4,96
|
13,48
|
6,05
|
|
14,10
|
10,59
|
8,25
|
8,98
|
15,54
|
4,35
|
3,92
|
6,85
|
2,66
|
38,67
|
4,74
|
1,91
|
4,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,34%
|
42,29%
|
15,23%
|
40,27%
|
|
8,98%
|
15,87%
|
30,40%
|
15,40%
|
6,80%
|
33,77%
|
13,89%
|
-32,93%
|
63,18%
|
10,92%
|
41,76%
|
81,45%
|
179,60%
|
|
|
19,53%
|
2,38%
|
8,59%
|
34,12%
|
|
2,30%
|
8,89%
|
11,24%
|
13,05%
|
5,53%
|
27,06%
|
5,66%
|
-20,10%
|
56,43%
|
-5,05%
|
35,99%
|
67,64%
|
57,15%
|
|
|
7,00
|
0,73
|
2,30
|
9,16
|
|
0,89
|
2,71
|
2,82
|
4,54
|
1,93
|
8,51
|
1,68
|
-7,36
|
16,89
|
-0,99
|
10,01
|
14,93
|
3,85
|
|
|
19,53
|
2,38
|
8,59
|
34,12
|
|
2,30
|
8,89
|
11,24
|
13,05
|
5,53
|
27,06
|
5,66
|
-20,10
|
56,43
|
-5,05
|
35,99
|
67,64
|
57,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193,77
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193,77
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,50
|
2,50
|
3,50
|
5
|
|
6
|
|
|
1
|
1
|
1
|
1
|
0,50
|
0,50
|
|
|
|
1
|
|
|
€
56K
|
€
72K
|
€
48K
|
€
55K
|
|
€
39K
|
|
|
€
48K
|
€
49K
|
€
32K
|
€
25K
|
€
58K
|
€
64K
|
|
|
|
€
27K
|