BE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-10K
|
€
-10K
|
€
2K
|
€
-528
|
€
-6K
|
€
45K
|
€
69K
|
€
46K
|
€
65K
|
€
38K
|
€
-21K
|
€
-34K
|
|
|
€
-11K
|
€
-11K
|
€
-10K
|
€
1 000
|
€
-5K
|
€
-7K
|
€
16K
|
€
12K
|
€
17K
|
€
44K
|
€
19K
|
€
-31K
|
€
-44K
|
|
|
€
-16K
|
€
-5K
|
€
6K
|
€
16K
|
€
15K
|
€
20K
|
€
41K
|
€
30K
|
€
23K
|
€
6K
|
€
-38K
|
€
-56K
|
€
-25K
|
|
|
-
|
-
|
€
284
|
€
1K
|
€
539
|
€
727
|
€
25K
|
€
55K
|
€
37K
|
€
52K
|
€
26K
|
-
|
-
|
|
|
|
-
|
€
760
|
-
|
€
3K
|
€
4K
|
€
19K
|
€
26K
|
€
4K
|
€
963
|
-
|
€
5K
|
€
7K
|
|
|
|
|
|
|
-
|
€
-3K
|
€
10K
|
€
1K
|
|
|
€
910
|
€
2K
|
|
|
|
|
|
|
|
|
€
13K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,16%
|
42,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-11K
|
€
-10K
|
€
1K
|
€
-881
|
€
-5K
|
€
29K
|
€
67K
|
€
46K
|
€
65K
|
€
36K
|
€
-25K
|
€
-35K
|
|
|
€
-10K
|
€
-11K
|
€
-10K
|
€
1K
|
€
-5K
|
€
-9K
|
€
20K
|
€
43K
|
€
23K
|
€
47K
|
€
28K
|
€
-28K
|
€
-38K
|
|
|
€
-11K
|
€
-11K
|
€
-10K
|
€
1 000
|
€
-5K
|
€
-7K
|
€
16K
|
€
12K
|
€
17K
|
€
44K
|
€
19K
|
€
-31K
|
€
-44K
|
|
|
|
|
|
€
-7K
|
€
0
|
€
-273
|
€
11K
|
€
4K
|
€
15K
|
€
28K
|
€
-7K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391
|
€
92
|
€
242
|
€
3K
|
€
10
|
€
248
|
€
31
|
€
76K
|
€
2K
|
€
925
|
-
|
€
4K
|
€
3K
|
|
|
€
-11K
|
€
-11K
|
€
-10K
|
€
1 000
|
€
-1K
|
€
-3K
|
€
25K
|
€
35K
|
€
40K
|
€
62K
|
€
27K
|
€
-28K
|
€
-41K
|
|
|
€
-16K
|
€
-5K
|
€
6K
|
€
18K
|
€
14K
|
€
19K
|
€
38K
|
€
20K
|
€
-2K
|
€
-23K
|
€
-70K
|
€
-98K
|
€
-38K
|
|
|
0,07
|
0,25
|
1,91
|
1,23
|
1,27
|
1,23
|
1,29
|
1,07
|
0,99
|
0,83
|
0,55
|
0,20
|
0,64
|
|
|
0,07
|
0,25
|
1,91
|
1,23
|
1,27
|
1,23
|
1,29
|
1,07
|
0,99
|
0,83
|
0,55
|
0,04
|
0,03
|
|
|
0,07
|
0,25
|
1,91
|
1,23
|
1,31
|
1,23
|
1,31
|
1,07
|
0,99
|
1,02
|
0,55
|
0,22
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
12K
|
€
98K
|
€
72K
|
€
112K
|
€
184K
|
€
339K
|
€
270K
|
€
151K
|
€
121K
|
€
77K
|
€
123K
|
|
|
€
17K
|
€
7K
|
€
6K
|
€
82K
|
€
57K
|
€
92K
|
€
144K
|
€
309K
|
€
246K
|
€
145K
|
€
159K
|
€
133K
|
€
148K
|
|
|
€
17K
|
€
7K
|
€
6K
|
€
80K
|
€
50K
|
€
82K
|
€
129K
|
€
304K
|
€
238K
|
€
107K
|
€
154K
|
€
111K
|
€
102K
|
|
|
|
|
-
|
€
2K
|
€
6K
|
€
9K
|
€
13K
|
€
4K
|
€
9K
|
€
13K
|
€
5K
|
€
11K
|
€
42K
|
|
|
-1 356,83%
|
-303,05%
|
47,59%
|
16,26%
|
20,79%
|
18,19%
|
22,03%
|
8,86%
|
8,67%
|
3,98%
|
-31,34%
|
-73,23%
|
-20,52%
|
|
|
|
|
0
|
0,15
|
0,39
|
0,46
|
0,31
|
0,15
|
0,37
|
2,15
|
-0,13
|
-0,20
|
-1,68
|
|
|
|
|
|
65,58
|
|
|
5
|
4,60
|
5,35
|
2,23
|
4,37
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,39%
|
211,61%
|
-174,15%
|
6,25%
|
-9,80%
|
-13,29%
|
60,72%
|
118,06%
|
172,69%
|
1 029,49%
|
-71,44%
|
49,56%
|
160,91%
|
|
|
67,39%
|
211,61%
|
-174,15%
|
6,25%
|
-36,37%
|
-32,78%
|
38,29%
|
38,87%
|
74,31%
|
731,23%
|
-48,85%
|
55,29%
|
173,74%
|
|
|
-914,37
|
-641,28
|
-82,88
|
1,02
|
-7,56
|
-5,96
|
8,43
|
3,45
|
6,44
|
29,12
|
15,31
|
-40,49
|
-35,64
|
|
|
67,39
|
211,61
|
-174,15
|
6,25
|
-36,37
|
-32,78
|
38,29
|
38,87
|
74,31
|
731,23
|
-48,85
|
55,29
|
173,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,10
|
|
|
0,20
|
0,60
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
14K
|
|
|
€
5K
|
€
4K
|
|