B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
|
|
|
|
€
128K
|
€
88K
|
€
114K
|
€
103K
|
€
93K
|
€
80K
|
|
|
|
|
|
|
|
45,92%
|
-23,07%
|
11,17%
|
10,19%
|
16,08%
|
|
|
|
€
30K
|
€
28K
|
€
64K
|
€
13K
|
€
9K
|
€
11K
|
€
4K
|
€
12K
|
€
11K
|
€
13K
|
€
9K
|
|
|
€
2K
|
€
18K
|
€
55K
|
€
6K
|
€
4K
|
€
3K
|
€
-5K
|
€
2K
|
€
1K
|
€
7K
|
€
3K
|
|
|
€
115K
|
€
112K
|
€
95K
|
€
40K
|
€
34K
|
€
29K
|
€
27K
|
€
25K
|
€
23K
|
€
22K
|
€
15K
|
|
|
€
46K
|
€
50K
|
€
108K
|
€
23K
|
€
16K
|
€
18K
|
€
5K
|
€
19K
|
€
18K
|
€
24K
|
€
16K
|
|
|
€
10K
|
€
1K
|
€
755
|
€
3K
|
€
615
|
€
254
|
|
|
€
1K
|
€
641
|
€
15
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
62
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
25K
|
€
60K
|
€
11K
|
€
7K
|
€
9K
|
€
-348
|
€
10K
|
€
10K
|
€
12K
|
€
8K
|
|
|
12,70%
|
18,69%
|
20,57%
|
6,16%
|
4,71%
|
7,09%
|
-0,40%
|
9,02%
|
9,72%
|
13,24%
|
10,38%
|
|
|
€
19K
|
€
20K
|
€
59K
|
€
10K
|
€
6K
|
€
9K
|
€
-1K
|
€
10K
|
€
5K
|
€
8K
|
€
4K
|
|
|
€
2K
|
€
18K
|
€
55K
|
€
6K
|
€
4K
|
€
3K
|
€
-5K
|
€
2K
|
€
1K
|
€
7K
|
€
3K
|
|
|
1,30%
|
13,03%
|
18,88%
|
3,49%
|
2,85%
|
2,18%
|
-5,25%
|
1,94%
|
1,25%
|
7,01%
|
3,30%
|
|
|
€
-2K
|
€
15K
|
€
2K
|
€
1K
|
€
0
|
|
|
-
|
€
3K
|
€
347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
2K
|
€
27K
|
€
830
|
€
18K
|
€
10K
|
€
3K
|
€
436
|
€
8K
|
€
2K
|
€
374
|
|
|
€
7K
|
€
23K
|
€
56K
|
€
7K
|
€
5K
|
€
3K
|
€
-4K
|
€
3K
|
€
7K
|
€
11K
|
€
7K
|
|
|
€
109K
|
€
99K
|
€
91K
|
€
37K
|
€
32K
|
€
27K
|
€
26K
|
€
23K
|
€
20K
|
€
16K
|
€
5K
|
|
|
9,61
|
5,42
|
3,76
|
2,69
|
3,06
|
5,43
|
535,25
|
1,97
|
1,83
|
2,50
|
3,60
|
|
|
9,61
|
5,42
|
3,76
|
2,54
|
2,32
|
3,47
|
490,08
|
1,74
|
1,73
|
2,12
|
3,60
|
|
|
9,61
|
5,42
|
3,76
|
2,69
|
3,06
|
5,43
|
535,25
|
1,97
|
1,83
|
2,50
|
3,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
135K
|
€
128K
|
€
62K
|
€
49K
|
€
36K
|
€
27K
|
€
49K
|
€
47K
|
€
32K
|
€
17K
|
|
|
€
13K
|
€
22K
|
€
33K
|
€
22K
|
€
15K
|
€
6K
|
€
48
|
€
24K
|
€
25K
|
€
11K
|
€
2K
|
|
|
€
13K
|
€
22K
|
€
33K
|
€
22K
|
€
15K
|
€
6K
|
€
48
|
€
24K
|
€
25K
|
€
11K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
90,06%
|
83,33%
|
74,13%
|
64,29%
|
68,58%
|
82,90%
|
99,82%
|
51,11%
|
48,23%
|
66,81%
|
88,75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0,54
|
0,89
|
0,55
|
2,08
|
2,20
|
0,67
|
|
2,33
|
2,46
|
0,87
|
0,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,23%
|
20,38%
|
59,08%
|
16,77%
|
14,24%
|
10,04%
|
-14,51%
|
11,79%
|
28,74%
|
51,33%
|
47,79%
|
|
|
2,09%
|
15,69%
|
58,08%
|
15,14%
|
12,60%
|
9,49%
|
-17,30%
|
8,82%
|
5,62%
|
30,28%
|
17,60%
|
|
|
1,88
|
13,08
|
43,05
|
9,73
|
8,64
|
7,87
|
-17,27
|
4,51
|
2,71
|
20,23
|
15,62
|
|
|
2,09
|
15,69
|
58,08
|
15,14
|
12,60
|
9,49
|
-17,30
|
8,82
|
5,62
|
30,28
|
17,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,42
|
18,63
|
1,39
|
5,54
|
18,35
|
0,19
|
4,19
|
5,92
|
2,22
|
25,05
|
2,30
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
17,42
|
18,63
|
1,39
|
5,54
|
18,35
|
0,19
|
4,19
|
5,92
|
2,22
|
25,05
|
2,30
|
|
|
|
|
|
7,26
|
29,45
|
|
|
|
|
|
|
|
|
|
|
143,83
|
21,96
|
12,06
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|