B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
656K
|
€
283K
|
€
209K
|
€
149K
|
€
123K
|
€
163K
|
€
157K
|
€
117K
|
€
69K
|
€
127K
|
€
274K
|
€
139K
|
€
149K
|
€
82K
|
€
148K
|
€
148K
|
€
172K
|
€
202K
|
€
151K
|
|
|
€
437K
|
€
65K
|
€
50K
|
€
22K
|
€
27K
|
€
71K
|
€
39K
|
€
-5K
|
€
-42K
|
€
4K
|
€
77K
|
€
52K
|
€
57K
|
€
49K
|
€
63K
|
€
63K
|
€
48K
|
€
69K
|
€
51K
|
|
|
€
1,13M
|
€
693K
|
€
628K
|
€
548K
|
€
526K
|
€
499K
|
€
429K
|
€
590K
|
€
595K
|
€
637K
|
€
633K
|
€
556K
|
€
556K
|
€
562K
|
€
493K
|
€
441K
|
€
390K
|
€
354K
|
€
301K
|
|
|
€
667K
|
€
221K
|
€
164K
|
€
123K
|
€
105K
|
€
140K
|
€
123K
|
€
111K
|
€
76K
|
€
125K
|
€
224K
|
€
121K
|
€
148K
|
€
90K
|
€
144K
|
€
140K
|
€
146K
|
€
186K
|
€
148K
|
|
|
€
10K
|
€
14K
|
€
12K
|
€
6K
|
€
13K
|
€
7K
|
€
29K
|
€
32K
|
€
24K
|
€
19K
|
€
16K
|
€
16K
|
€
13K
|
€
18K
|
€
11K
|
€
10K
|
€
9K
|
€
15K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
457K
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
15K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
874,38%
|
|
|
18,99%
|
18,95%
|
25,06%
|
21,89%
|
11,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
649K
|
€
278K
|
€
201K
|
€
145K
|
€
120K
|
€
159K
|
€
152K
|
€
111K
|
€
65K
|
€
122K
|
€
246K
|
€
135K
|
€
146K
|
€
77K
|
€
169K
|
€
152K
|
€
160K
|
€
193K
|
€
147K
|
|
|
€
605K
|
€
198K
|
€
127K
|
€
59K
|
€
69K
|
€
102K
|
€
100K
|
€
57K
|
€
9K
|
€
66K
|
€
189K
|
€
80K
|
€
112K
|
€
36K
|
€
127K
|
€
109K
|
€
115K
|
€
126K
|
€
96K
|
|
|
€
107K
|
€
65K
|
€
50K
|
€
22K
|
€
27K
|
€
71K
|
€
39K
|
€
-5K
|
€
-42K
|
€
4K
|
€
77K
|
€
52K
|
€
57K
|
€
49K
|
€
63K
|
€
63K
|
€
48K
|
€
69K
|
€
51K
|
|
|
€
-487K
|
€
102K
|
€
562K
|
€
265K
|
€
202K
|
€
92K
|
€
80K
|
€
12K
|
€
16K
|
€
9K
|
€
44K
|
€
351K
|
€
243K
|
€
49K
|
€
438
|
€
5K
|
€
107K
|
€
178K
|
€
165K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
32K
|
€
33K
|
€
1K
|
€
60K
|
€
5K
|
€
5K
|
€
3K
|
€
1K
|
€
11K
|
€
12K
|
€
93K
|
€
12K
|
€
23K
|
€
47K
|
€
59K
|
€
13K
|
€
27K
|
€
4K
|
|
|
€
481K
|
€
145K
|
€
124K
|
€
108K
|
€
77K
|
€
128K
|
€
91K
|
€
49K
|
€
13K
|
€
61K
|
€
133K
|
€
107K
|
€
91K
|
€
90K
|
€
82K
|
€
101K
|
€
103K
|
€
142K
|
€
105K
|
|
|
€
-98K
|
€
-1,40M
|
€
-1,24M
|
€
-599K
|
€
-482K
|
€
-420K
|
€
-414K
|
€
-231K
|
€
-213K
|
€
-150K
|
€
-126K
|
€
-112K
|
€
-310K
|
€
-44K
|
€
-48K
|
€
-60K
|
€
-66K
|
€
-24K
|
€
77K
|
|
|
0,45
|
0,06
|
0,08
|
0,05
|
0,13
|
0,23
|
0,20
|
0,35
|
0,19
|
0,28
|
0,25
|
0,78
|
0,16
|
0,88
|
0,93
|
0,87
|
0,53
|
0,83
|
1,59
|
|
|
0,45
|
0,06
|
0,08
|
0,05
|
0,13
|
0,23
|
0,20
|
0,35
|
0,19
|
0,28
|
0,25
|
0,27
|
0,16
|
0,32
|
0,21
|
0,29
|
0,53
|
0,83
|
1,59
|
|
|
0,45
|
0,10
|
0,13
|
0,18
|
0,27
|
0,23
|
0,20
|
0,35
|
0,19
|
0,28
|
0,31
|
0,84
|
0,32
|
1,04
|
1,04
|
0,87
|
0,53
|
0,84
|
1,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,77M
|
€
2,46M
|
€
2,46M
|
€
1,88M
|
€
1,73M
|
€
1,56M
|
€
1,50M
|
€
1,50M
|
€
1,46M
|
€
1,51M
|
€
1,52M
|
€
1,70M
|
€
1,10M
|
€
1,15M
|
€
1,49M
|
€
1,20M
|
€
919K
|
€
896K
|
€
880K
|
|
|
€
534K
|
€
1,76M
|
€
1,83M
|
€
1,33M
|
€
1,21M
|
€
1,06M
|
€
1,07M
|
€
906K
|
€
868K
|
€
874K
|
€
890K
|
€
1,15M
|
€
545K
|
€
586K
|
€
1,00M
|
€
735K
|
€
499K
|
€
522K
|
€
566K
|
|
|
€
179K
|
€
1,49M
|
€
1,35M
|
€
633K
|
€
554K
|
€
545K
|
€
517K
|
€
357K
|
€
264K
|
€
209K
|
€
168K
|
€
501K
|
€
371K
|
€
361K
|
€
701K
|
€
452K
|
€
139K
|
€
134K
|
€
127K
|
|
|
€
355K
|
€
278K
|
€
490K
|
€
696K
|
€
653K
|
€
513K
|
€
555K
|
€
549K
|
€
604K
|
€
665K
|
€
722K
|
€
644K
|
€
174K
|
€
225K
|
€
299K
|
€
282K
|
€
358K
|
€
385K
|
€
435K
|
|
|
63,71%
|
28,22%
|
25,51%
|
29,21%
|
30,34%
|
32,05%
|
28,55%
|
39,43%
|
40,66%
|
42,17%
|
41,56%
|
32,69%
|
50,49%
|
48,95%
|
33,01%
|
36,80%
|
42,46%
|
39,53%
|
34,18%
|
|
|
0,31
|
0,40
|
0,78
|
1,27
|
1,24
|
1,03
|
1,30
|
0,93
|
1,02
|
1,04
|
1,14
|
1,16
|
0,31
|
0,40
|
0,61
|
0,64
|
0,92
|
1,09
|
1,45
|
|
|
0,82
|
6,34
|
9,13
|
9,16
|
10,09
|
6,65
|
7,04
|
8,13
|
13,38
|
7,16
|
3,62
|
8,48
|
3,74
|
7,63
|
5,90
|
4,82
|
3,11
|
2,71
|
3,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,60%
|
20,87%
|
19,74%
|
19,73%
|
14,71%
|
25,61%
|
21,30%
|
8,35%
|
2,24%
|
9,51%
|
21,08%
|
19,29%
|
16,37%
|
15,94%
|
16,69%
|
22,80%
|
26,45%
|
40,11%
|
35,04%
|
|
|
38,64%
|
9,38%
|
7,96%
|
4,10%
|
5,08%
|
14,13%
|
9,08%
|
-0,89%
|
-7,09%
|
0,65%
|
12,12%
|
9,39%
|
10,28%
|
8,76%
|
12,83%
|
14,35%
|
12,27%
|
19,34%
|
17,02%
|
|
|
24,62
|
2,65
|
2,03
|
1,20
|
1,54
|
4,53
|
2,59
|
-0,35
|
-2,88
|
0,27
|
5,04
|
3,07
|
5,19
|
4,29
|
4,23
|
5,28
|
5,21
|
7,64
|
5,82
|
|
|
38,64
|
9,38
|
7,96
|
4,10
|
5,08
|
14,13
|
9,08
|
-0,89
|
-7,09
|
0,65
|
12,12
|
9,39
|
10,28
|
8,76
|
12,83
|
14,35
|
12,27
|
19,34
|
17,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
|
|
|
|
|
|
|
|