BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-40K
|
€
-4K
|
€
10K
|
€
-4K
|
€
21K
|
€
30K
|
€
59K
|
€
32K
|
€
36K
|
€
22K
|
|
|
€
-20K
|
€
-43K
|
€
-7K
|
€
6K
|
€
11K
|
€
-9K
|
€
-48K
|
€
3K
|
€
-28K
|
€
-8K
|
€
1K
|
|
|
€
-122K
|
€
-102K
|
€
-59K
|
€
-52K
|
€
-58K
|
€
-69K
|
€
-60K
|
€
-12K
|
€
-14K
|
€
13K
|
€
21K
|
|
|
-
|
-
|
-
|
€
6K
|
-
|
-
|
-
|
€
8K
|
-
|
€
483
|
€
10K
|
|
|
€
3K
|
€
1K
|
€
777
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
450
|
€
3K
|
€
2K
|
|
|
|
|
€
28
|
|
€
28
|
€
21K
|
€
59K
|
€
46K
|
€
44K
|
€
36K
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-40K
|
€
-5K
|
€
9K
|
€
-5K
|
€
-2K
|
€
-32K
|
€
12K
|
€
-15K
|
€
-684
|
€
10K
|
|
|
€
-20K
|
€
-42K
|
€
-7K
|
€
6K
|
€
-7K
|
€
-5K
|
€
-39K
|
€
4K
|
€
-27K
|
€
-8K
|
€
3K
|
|
|
€
-20K
|
€
-43K
|
€
-7K
|
€
6K
|
€
11K
|
€
-9K
|
€
-48K
|
€
3K
|
€
-28K
|
€
-8K
|
€
1K
|
|
|
€
0
|
€
0
|
€
331
|
€
480
|
€
1K
|
€
-6K
|
€
6K
|
€
15K
|
€
18K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270
|
€
240
|
€
340
|
€
444
|
€
6K
|
€
4K
|
€
945
|
€
8K
|
€
8K
|
€
23K
|
€
8K
|
|
|
€
-19K
|
€
-41K
|
€
-5K
|
€
9K
|
€
14K
|
€
-7K
|
€
-41K
|
€
10K
|
€
-16K
|
€
7
|
€
8K
|
|
|
€
-131K
|
€
-112K
|
€
-71K
|
€
-65K
|
€
-73K
|
€
-86K
|
€
-85K
|
€
-38K
|
€
-33K
|
€
2K
|
€
6K
|
|
|
0,03
|
0,04
|
0,13
|
0,13
|
0,16
|
0,09
|
0,10
|
0,37
|
0,42
|
1,07
|
1,45
|
|
|
0,01
|
0,01
|
0,02
|
0,02
|
0,08
|
0,06
|
0,03
|
0,29
|
0,35
|
0,92
|
1,02
|
|
|
0,03
|
0,04
|
0,13
|
0,13
|
0,16
|
0,10
|
0,10
|
0,37
|
0,42
|
1,07
|
1,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
14K
|
€
22K
|
€
23K
|
€
30K
|
€
25K
|
€
35K
|
€
48K
|
€
42K
|
€
45K
|
€
37K
|
|
|
€
135K
|
€
116K
|
€
81K
|
€
75K
|
€
87K
|
€
94K
|
€
94K
|
€
60K
|
€
57K
|
€
32K
|
€
15K
|
|
|
€
135K
|
€
116K
|
€
81K
|
€
75K
|
€
87K
|
€
89K
|
€
94K
|
€
60K
|
€
57K
|
€
31K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
€
443
|
€
2K
|
|
|
-1 009,75%
|
-720,88%
|
-266,17%
|
-221,89%
|
-195,19%
|
-272,42%
|
-171,43%
|
-24,21%
|
-34,31%
|
29,75%
|
57,93%
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,10
|
|
|
|
|
|
8,41
|
|
|
|
5,08
|
|
|
1,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,21%
|
40,58%
|
9,20%
|
-17,00%
|
-23,92%
|
9,65%
|
68,75%
|
-89,42%
|
111,83%
|
0,05%
|
39,69%
|
|
|
16,67%
|
42,34%
|
12,42%
|
-11,93%
|
-19,68%
|
13,71%
|
80,49%
|
-24,48%
|
194,77%
|
-57,98%
|
5,86%
|
|
|
-168,37
|
-305,19
|
-33,07
|
26,48
|
38,42
|
-37,36
|
-137,98
|
5,93
|
-66,83
|
-17,25
|
3,39
|
|
|
16,67
|
42,34
|
12,42
|
-11,93
|
-19,68
|
13,71
|
80,49
|
-24,48
|
194,77
|
-57,98
|
5,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
25,25
|
20,26
|
54,76
|
|
|
|
|
|
|
|
|
|
|
13,86
|
10,15
|
6,67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
1,70
|
0,10
|
1,50
|
1
|
1
|
|
|
|
|
|
|
|
€
18K
|
€
34K
|
€
457K
|
€
29K
|
€
36K
|
€
11K
|