BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
54K
|
€
53K
|
€
55K
|
€
51K
|
€
47K
|
€
54K
|
€
54K
|
€
56K
|
€
54K
|
€
57K
|
€
54K
|
€
56K
|
€
56K
|
€
57K
|
€
69K
|
€
41K
|
€
17K
|
|
|
€
10K
|
€
11K
|
€
13K
|
€
20K
|
€
15K
|
€
15K
|
€
19K
|
€
17K
|
€
16K
|
€
12K
|
€
5K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-13K
|
€
-14K
|
€
-46K
|
€
-63K
|
|
|
€
151K
|
€
142K
|
€
131K
|
€
118K
|
€
98K
|
€
83K
|
€
68K
|
€
49K
|
€
32K
|
€
17K
|
€
4K
|
€
-57
|
€
2K
|
€
4K
|
€
6K
|
€
-10K
|
€
3K
|
€
49K
|
|
|
€
44K
|
€
45K
|
€
42K
|
€
46K
|
€
41K
|
€
40K
|
€
44K
|
€
44K
|
€
45K
|
€
42K
|
€
44K
|
€
42K
|
€
38K
|
€
39K
|
€
40K
|
€
54K
|
€
28K
|
€
14K
|
|
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
50K
|
€
50K
|
€
52K
|
€
49K
|
€
46K
|
€
52K
|
€
53K
|
€
55K
|
€
52K
|
€
55K
|
€
53K
|
€
54K
|
€
55K
|
€
56K
|
€
68K
|
€
40K
|
€
14K
|
|
|
€
23K
|
€
27K
|
€
27K
|
€
29K
|
€
26K
|
€
27K
|
€
33K
|
€
32K
|
€
32K
|
€
30K
|
€
23K
|
€
18K
|
€
20K
|
€
17K
|
€
10K
|
€
11K
|
€
-22K
|
€
-47K
|
|
|
€
10K
|
€
11K
|
€
13K
|
€
20K
|
€
15K
|
€
15K
|
€
19K
|
€
17K
|
€
16K
|
€
12K
|
€
5K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-13K
|
€
-14K
|
€
-46K
|
€
-63K
|
|
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
140K
|
€
4K
|
€
0
|
€
0
|
€
15K
|
€
3K
|
€
38K
|
€
6K
|
€
4K
|
€
2K
|
€
0
|
€
1K
|
€
313K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
21K
|
€
19K
|
€
13K
|
€
5K
|
€
22K
|
€
23K
|
€
13K
|
€
3K
|
€
10K
|
€
11K
|
€
27K
|
€
24K
|
€
17K
|
€
6K
|
€
14K
|
€
13K
|
€
72K
|
|
|
€
33K
|
€
35K
|
€
36K
|
€
43K
|
€
38K
|
€
34K
|
€
38K
|
€
38K
|
€
38K
|
€
35K
|
€
36K
|
€
33K
|
€
33K
|
€
35K
|
€
33K
|
€
43K
|
€
17K
|
€
-2K
|
|
|
€
-153K
|
€
-145K
|
€
-141K
|
€
-139K
|
€
-147K
|
€
-11K
|
€
-8K
|
€
-16K
|
€
-24K
|
€
-20K
|
€
-25K
|
€
1K
|
€
-853
|
€
-7K
|
€
-19K
|
€
-91K
|
€
-114K
|
€
54K
|
|
|
0,15
|
0,15
|
0,13
|
0,09
|
0,04
|
0,67
|
0,74
|
0,47
|
0,13
|
0,34
|
0,31
|
1,05
|
0,97
|
0,69
|
0,23
|
0,14
|
0,11
|
3,40
|
|
|
0,15
|
0,15
|
0,13
|
0,09
|
0,04
|
0,67
|
0,74
|
0,47
|
0,13
|
0,34
|
0,31
|
1,05
|
0,97
|
0,69
|
0,23
|
0,14
|
0,11
|
3,40
|
|
|
0,15
|
0,15
|
0,13
|
0,09
|
0,04
|
0,67
|
0,74
|
0,47
|
0,13
|
0,34
|
0,31
|
1,05
|
0,97
|
0,69
|
0,24
|
0,14
|
0,11
|
3,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
349K
|
€
371K
|
€
389K
|
€
405K
|
€
420K
|
€
319K
|
€
335K
|
€
345K
|
€
356K
|
€
370K
|
€
391K
|
€
402K
|
€
427K
|
€
450K
|
€
475K
|
€
582K
|
€
636K
|
€
448K
|
|
|
€
198K
|
€
229K
|
€
258K
|
€
287K
|
€
322K
|
€
236K
|
€
267K
|
€
296K
|
€
324K
|
€
354K
|
€
387K
|
€
402K
|
€
425K
|
€
447K
|
€
469K
|
€
592K
|
€
632K
|
€
399K
|
|
|
€
181K
|
€
171K
|
€
161K
|
€
153K
|
€
152K
|
€
32K
|
€
31K
|
€
30K
|
€
28K
|
€
30K
|
€
36K
|
€
26K
|
€
25K
|
€
24K
|
€
24K
|
€
106K
|
€
128K
|
€
22K
|
|
|
€
17K
|
€
58K
|
€
97K
|
€
134K
|
€
170K
|
€
204K
|
€
236K
|
€
267K
|
€
296K
|
€
324K
|
€
350K
|
€
376K
|
€
400K
|
€
423K
|
€
445K
|
€
486K
|
€
505K
|
€
377K
|
|
|
43,33%
|
38,23%
|
33,58%
|
29,07%
|
23,32%
|
26,04%
|
20,42%
|
14,20%
|
9,10%
|
4,52%
|
1,14%
|
-0,01%
|
0,49%
|
0,78%
|
1,33%
|
-1,74%
|
0,53%
|
10,99%
|
|
|
0,11
|
0,41
|
0,74
|
1,14
|
1,73
|
2,45
|
3,44
|
5,43
|
9,13
|
19,32
|
78,40
|
-6 534,35
|
190,58
|
119,65
|
70,30
|
-47,98
|
148,66
|
7,64
|
|
|
4,30
|
4,57
|
5,14
|
5,48
|
6,57
|
5,14
|
5,11
|
5,63
|
5,90
|
6,75
|
7
|
7,64
|
7,81
|
8,13
|
8,37
|
8,76
|
15,73
|
28,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,79%
|
24,46%
|
27,71%
|
36,77%
|
39,08%
|
40,50%
|
56,22%
|
76,67%
|
118,74%
|
207,28%
|
816,07%
|
-56 813,78%
|
1 591,56%
|
985,83%
|
523,35%
|
-422,13%
|
494,56%
|
-3,70%
|
|
|
6,31%
|
7,89%
|
9,76%
|
16,89%
|
15,21%
|
17,52%
|
28,36%
|
33,96%
|
48,28%
|
73,33%
|
101,29%
|
3 749,14%
|
-68,46%
|
-79,03%
|
-210,65%
|
133,53%
|
-1 351,25%
|
-128,37%
|
|
|
2,73
|
3,02
|
3,28
|
4,91
|
3,55
|
4,56
|
5,79
|
4,82
|
4,39
|
3,32
|
1,16
|
-0,54
|
-0,34
|
-0,62
|
-2,80
|
-2,32
|
-7,21
|
-14,11
|
|
|
6,31
|
7,89
|
9,76
|
16,89
|
15,21
|
17,52
|
28,36
|
33,96
|
48,28
|
73,33
|
101,29
|
3 749,14
|
-68,46
|
-79,03
|
-210,65
|
133,53
|
-1 351,25
|
-128,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|