BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
510K
|
€
422K
|
€
435K
|
€
341K
|
€
403K
|
€
248K
|
€
209K
|
€
206K
|
€
211K
|
€
218K
|
€
257K
|
€
253K
|
€
221K
|
€
236K
|
€
250K
|
€
234K
|
€
235K
|
€
217K
|
€
287K
|
€
105K
|
|
|
€
21K
|
€
-41K
|
€
3K
|
€
24K
|
€
121K
|
€
26K
|
€
3K
|
€
2K
|
€
5K
|
€
402
|
€
8K
|
€
2K
|
€
-17K
|
€
2K
|
€
536
|
€
3K
|
€
4K
|
€
-35K
|
€
6K
|
€
21K
|
|
|
€
221K
|
€
200K
|
€
241K
|
€
237K
|
€
214K
|
€
93K
|
€
67K
|
€
65K
|
€
63K
|
€
58K
|
€
58K
|
€
50K
|
€
47K
|
€
64K
|
€
62K
|
€
61K
|
€
58K
|
€
54K
|
€
88K
|
€
82K
|
|
|
9,20
|
8,20
|
7,80
|
5,40
|
5,80
|
4,40
|
4,50
|
5,70
|
5,20
|
4,70
|
4,80
|
5,80
|
5,80
|
6,50
|
5,40
|
5,60
|
6,10
|
7
|
8,60
|
2,50
|
|
|
€
77K
|
€
50K
|
€
114K
|
€
73K
|
€
175K
|
€
80K
|
€
56K
|
€
41K
|
€
52K
|
€
50K
|
€
78K
|
€
53K
|
€
49K
|
€
69K
|
€
81K
|
€
66K
|
€
78K
|
€
28K
|
€
79K
|
€
49K
|
|
|
€
6K
|
€
10K
|
€
8K
|
€
8K
|
€
5K
|
|
|
|
€
2K
|
€
787
|
€
607
|
€
7K
|
€
3K
|
€
6K
|
|
€
447
|
€
4K
|
€
130
|
€
4K
|
€
5K
|
|
|
€
408K
|
€
340K
|
€
274K
|
€
239K
|
€
207K
|
€
142K
|
€
124K
|
€
142K
|
€
126K
|
€
133K
|
€
145K
|
€
165K
|
€
141K
|
€
126K
|
€
122K
|
€
134K
|
€
120K
|
€
164K
|
€
170K
|
€
60K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
61K
|
€
149K
|
€
87K
|
€
182K
|
€
97K
|
€
76K
|
€
55K
|
€
71K
|
€
69K
|
€
102K
|
€
73K
|
€
68K
|
€
94K
|
€
112K
|
€
91K
|
€
108K
|
€
37K
|
€
107K
|
€
42K
|
|
|
€
43K
|
€
-14K
|
€
46K
|
€
49K
|
€
124K
|
€
40K
|
€
18K
|
€
-38
|
€
21K
|
€
15K
|
€
34K
|
€
11K
|
€
5K
|
€
33K
|
€
31K
|
€
26K
|
€
31K
|
€
-35K
|
€
36K
|
€
28K
|
|
|
€
21K
|
€
-41K
|
€
3K
|
€
24K
|
€
121K
|
€
26K
|
€
3K
|
€
2K
|
€
5K
|
€
402
|
€
8K
|
€
2K
|
€
-17K
|
€
2K
|
€
536
|
€
3K
|
€
4K
|
€
-35K
|
€
6K
|
€
12K
|
|
|
€
-113K
|
€
20K
|
€
277K
|
€
216K
|
€
40K
|
€
37K
|
€
16K
|
€
29K
|
€
2K
|
€
10K
|
€
28K
|
€
6K
|
€
6K
|
€
16K
|
€
87K
|
€
1K
|
€
-10K
|
€
81K
|
€
641K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
92K
|
€
236K
|
€
248K
|
€
148K
|
€
93K
|
€
35K
|
€
19K
|
€
32K
|
€
11K
|
€
143K
|
€
111K
|
€
93K
|
€
90K
|
€
63K
|
€
72K
|
€
79K
|
€
48K
|
€
104K
|
€
80K
|
|
|
€
72K
|
€
35K
|
€
106K
|
€
62K
|
€
179K
|
€
82K
|
€
61K
|
€
57K
|
€
55K
|
€
54K
|
€
77K
|
€
64K
|
€
46K
|
€
63K
|
€
82K
|
€
68K
|
€
81K
|
€
37K
|
€
78K
|
€
35K
|
|
|
€
149K
|
€
21K
|
€
63K
|
€
47K
|
€
-11K
|
€
-123K
|
€
-11K
|
€
-85K
|
€
-126K
|
€
-160K
|
€
-132K
|
€
-99K
|
€
-62K
|
€
-8K
|
€
-62K
|
€
-48K
|
€
-70K
|
€
-78K
|
€
-33K
|
€
68K
|
|
|
1,35
|
1,06
|
1,21
|
1,16
|
0,96
|
0,56
|
0,95
|
0,65
|
0,64
|
0,60
|
0,67
|
0,74
|
0,85
|
0,98
|
0,84
|
0,85
|
0,82
|
0,80
|
0,90
|
3,49
|
|
|
1,12
|
0,77
|
0,91
|
0,89
|
0,78
|
0,37
|
0,67
|
0,49
|
0,52
|
0,52
|
0,59
|
0,64
|
0,67
|
0,76
|
0,61
|
0,64
|
0,64
|
0,54
|
0,76
|
3,17
|
|
|
1,98
|
1,53
|
1,65
|
1,63
|
1,54
|
1,07
|
0,95
|
0,65
|
0,64
|
0,60
|
0,67
|
0,74
|
0,85
|
0,98
|
0,84
|
0,85
|
0,82
|
0,80
|
0,92
|
3,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
957K
|
€
871K
|
€
941K
|
€
735K
|
€
497K
|
€
405K
|
€
343K
|
€
322K
|
€
414K
|
€
482K
|
€
555K
|
€
612K
|
€
742K
|
€
765K
|
€
817K
|
€
753K
|
€
867K
|
€
940K
|
€
922K
|
€
146K
|
|
|
€
736K
|
€
672K
|
€
701K
|
€
498K
|
€
283K
|
€
312K
|
€
275K
|
€
258K
|
€
351K
|
€
424K
|
€
497K
|
€
562K
|
€
694K
|
€
701K
|
€
755K
|
€
692K
|
€
809K
|
€
886K
|
€
834K
|
€
64K
|
|
|
€
373K
|
€
318K
|
€
304K
|
€
289K
|
€
266K
|
€
280K
|
€
228K
|
€
240K
|
€
346K
|
€
400K
|
€
401K
|
€
384K
|
€
421K
|
€
332K
|
€
395K
|
€
321K
|
€
394K
|
€
389K
|
€
330K
|
€
26K
|
|
|
€
309K
|
€
354K
|
€
397K
|
€
209K
|
€
17K
|
€
32K
|
€
47K
|
€
18K
|
€
5K
|
€
24K
|
€
97K
|
€
178K
|
€
273K
|
€
366K
|
€
360K
|
€
369K
|
€
414K
|
€
497K
|
€
499K
|
€
37K
|
|
|
23,08%
|
22,91%
|
25,56%
|
32,30%
|
43,01%
|
22,94%
|
19,66%
|
20,08%
|
15,24%
|
12,10%
|
10,43%
|
8,11%
|
6,39%
|
8,36%
|
7,60%
|
8,16%
|
6,71%
|
5,72%
|
9,59%
|
56,23%
|
|
|
1,40
|
1,77
|
1,65
|
0,88
|
0,08
|
0,34
|
0,70
|
0,28
|
0,08
|
0,42
|
1,67
|
3,59
|
5,75
|
5,73
|
5,80
|
6
|
7,12
|
9,25
|
5,64
|
0,45
|
|
|
7,85
|
10,94
|
4,71
|
5,71
|
1,56
|
3,24
|
3,61
|
4,66
|
4,93
|
6,18
|
4,87
|
7,74
|
10,26
|
7,44
|
6,71
|
7,61
|
7,48
|
24,06
|
7,76
|
1,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,71%
|
17,41%
|
43,90%
|
26,12%
|
83,88%
|
88,70%
|
90,50%
|
87,95%
|
87,74%
|
91,83%
|
132,42%
|
128,55%
|
96,74%
|
98,79%
|
132,38%
|
111,07%
|
139,41%
|
69,20%
|
88,55%
|
42,11%
|
|
|
9,60%
|
-20,48%
|
1,31%
|
9,95%
|
56,53%
|
27,48%
|
3,96%
|
2,40%
|
7,61%
|
0,69%
|
14,39%
|
4,43%
|
-34,98%
|
3,10%
|
0,86%
|
5,38%
|
7,55%
|
-64,42%
|
7,28%
|
25,24%
|
|
|
2,22
|
-4,69
|
0,34
|
3,21
|
24,31
|
6,30
|
0,78
|
0,48
|
1,16
|
0,08
|
1,50
|
0,36
|
-2,24
|
0,26
|
0,07
|
0,44
|
0,51
|
-3,69
|
0,70
|
14,19
|
|
|
9,60
|
-20,48
|
1,31
|
9,95
|
56,53
|
27,48
|
3,96
|
2,40
|
7,61
|
0,69
|
14,39
|
4,43
|
-34,98
|
3,10
|
0,86
|
5,38
|
7,55
|
-64,42
|
7,28
|
25,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,20
|
8,20
|
7,80
|
5,40
|
5,80
|
4,40
|
4,50
|
5,70
|
5,20
|
4,70
|
4,80
|
5,80
|
5,80
|
6,50
|
5,40
|
5,60
|
6,10
|
7
|
8,60
|
2,50
|
|
|
€
44K
|
€
41K
|
€
35K
|
€
44K
|
€
36K
|
€
32K
|
€
28K
|
€
25K
|
€
24K
|
€
28K
|
€
30K
|
€
28K
|
€
24K
|
€
19K
|
€
23K
|
€
24K
|
€
20K
|
€
23K
|
€
20K
|
€
24K
|