B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
305K
|
€
373K
|
€
1,50M
|
€
584K
|
€
686K
|
€
695K
|
€
651K
|
€
488K
|
€
479K
|
€
271K
|
€
356K
|
€
382K
|
€
437K
|
€
397K
|
€
311K
|
€
306K
|
€
301K
|
€
333K
|
|
|
€
45K
|
€
38K
|
€
153K
|
€
1,01M
|
€
-3K
|
€
113K
|
€
76K
|
€
47K
|
€
18K
|
€
48K
|
€
3K
|
€
20K
|
€
9K
|
€
38K
|
€
49K
|
€
31K
|
€
22K
|
€
15K
|
€
23K
|
|
|
€
1,78M
|
€
1,79M
|
€
1,79M
|
€
1,65M
|
€
708K
|
€
711K
|
€
599K
|
€
523K
|
€
476K
|
€
457K
|
€
409K
|
€
406K
|
€
411K
|
€
403K
|
€
366K
|
€
318K
|
€
289K
|
€
268K
|
€
253K
|
|
|
€
350K
|
€
364K
|
€
431K
|
€
1,57M
|
€
174K
|
€
288K
|
€
225K
|
€
202K
|
€
161K
|
€
207K
|
€
127K
|
€
142K
|
€
126K
|
€
144K
|
€
152K
|
€
114K
|
€
114K
|
€
97K
|
€
100K
|
|
|
€
9K
|
€
8K
|
€
9K
|
€
15K
|
€
23K
|
€
24K
|
€
40K
|
€
22K
|
€
38K
|
€
24K
|
€
14K
|
€
15K
|
€
21K
|
€
11K
|
€
12K
|
€
4K
|
€
3K
|
€
11K
|
€
8K
|
|
|
|
|
|
€
-2K
|
€
388K
|
€
352K
|
€
399K
|
€
371K
|
€
260K
|
€
234K
|
€
120K
|
€
182K
|
€
246K
|
€
257K
|
€
208K
|
€
169K
|
€
159K
|
€
172K
|
€
197K
|
|
|
€
60K
|
€
32K
|
€
10K
|
€
69K
|
|
|
|
|
|
|
|
€
250K
|
|
|
|
|
|
|
|
|
|
132,09%
|
83,25%
|
6,55%
|
6,81%
|
|
|
|
|
|
|
|
1 239,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
283K
|
€
353K
|
€
1,39M
|
€
179K
|
€
316K
|
€
277K
|
€
260K
|
€
205K
|
€
235K
|
€
140K
|
€
160K
|
€
140K
|
€
162K
|
€
173K
|
€
132K
|
€
136K
|
€
120K
|
€
128K
|
|
|
€
67K
|
€
73K
|
€
178K
|
€
1,26M
|
€
28K
|
€
165K
|
€
128K
|
€
102K
|
€
46K
|
€
98K
|
€
20K
|
€
44K
|
€
42K
|
€
69K
|
€
82K
|
€
59K
|
€
59K
|
€
45K
|
€
51K
|
|
|
€
115K
|
€
108K
|
€
220K
|
€
114K
|
€
53K
|
€
87K
|
€
76K
|
€
47K
|
€
18K
|
€
48K
|
€
3K
|
€
20K
|
€
9K
|
€
38K
|
€
49K
|
€
31K
|
€
22K
|
€
15K
|
€
23K
|
|
|
€
1K
|
€
277K
|
€
186K
|
€
1,03M
|
€
54K
|
€
230K
|
€
97K
|
€
32K
|
€
1,03M
|
€
103K
|
€
110K
|
€
113K
|
€
66K
|
€
218K
|
€
87K
|
€
104K
|
€
54K
|
€
16K
|
€
217K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
489K
|
€
366K
|
€
284K
|
€
477K
|
€
584K
|
€
280K
|
€
168K
|
€
119K
|
€
86K
|
€
67K
|
€
53K
|
€
48K
|
€
22K
|
€
64K
|
€
94K
|
€
72K
|
€
95K
|
€
24K
|
€
1K
|
|
|
€
248K
|
€
248K
|
€
328K
|
€
1,14M
|
€
148K
|
€
264K
|
€
225K
|
€
205K
|
€
177K
|
€
185K
|
€
124K
|
€
137K
|
€
93K
|
€
137K
|
€
147K
|
€
104K
|
€
99K
|
€
90K
|
€
100K
|
|
|
€
430K
|
€
363K
|
€
486K
|
€
476K
|
€
357K
|
€
95K
|
€
44K
|
€
-12K
|
€
-68K
|
€
23K
|
€
-41K
|
€
-66K
|
€
-2K
|
€
45K
|
€
53K
|
€
40K
|
€
73K
|
€
18K
|
€
14K
|
|
|
4,28
|
3,31
|
4,46
|
2,28
|
1,61
|
1,18
|
1,09
|
0,98
|
0,89
|
1,05
|
0,90
|
0,85
|
1
|
1,18
|
1,17
|
1,17
|
1,30
|
1,07
|
1,06
|
|
|
4,28
|
3,31
|
4,46
|
2,28
|
1,59
|
1,17
|
1,06
|
0,92
|
0,82
|
1,01
|
0,77
|
0,78
|
0,91
|
1,07
|
1,14
|
1,12
|
1,26
|
0,96
|
0,99
|
|
|
4,28
|
3,31
|
4,47
|
2,28
|
1,61
|
1,18
|
1,10
|
0,99
|
0,90
|
1,06
|
0,90
|
0,85
|
1
|
1,18
|
1,17
|
1,17
|
1,30
|
1,08
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,66M
|
€
2,82M
|
€
2,86M
|
€
3,07M
|
€
2,26M
|
€
2,05M
|
€
1,90M
|
€
1,91M
|
€
2,08M
|
€
1,12M
|
€
1,03M
|
€
1,05M
|
€
1,07M
|
€
1,03M
|
€
961K
|
€
880K
|
€
886K
|
€
883K
|
€
886K
|
|
|
€
714K
|
€
838K
|
€
860K
|
€
1,20M
|
€
1,55M
|
€
1,33M
|
€
1,30M
|
€
1,39M
|
€
1,60M
|
€
659K
|
€
626K
|
€
646K
|
€
658K
|
€
610K
|
€
587K
|
€
561K
|
€
597K
|
€
614K
|
€
632K
|
|
|
€
131K
|
€
157K
|
€
140K
|
€
372K
|
€
582K
|
€
524K
|
€
509K
|
€
523K
|
€
621K
|
€
444K
|
€
393K
|
€
427K
|
€
376K
|
€
254K
|
€
309K
|
€
240K
|
€
244K
|
€
270K
|
€
220K
|
|
|
€
583K
|
€
681K
|
€
720K
|
€
824K
|
€
965K
|
€
808K
|
€
789K
|
€
861K
|
€
979K
|
€
211K
|
€
229K
|
€
219K
|
€
281K
|
€
355K
|
€
279K
|
€
321K
|
€
353K
|
€
342K
|
€
412K
|
|
|
66,92%
|
63,61%
|
62,52%
|
53,58%
|
31,31%
|
34,68%
|
31,52%
|
27,37%
|
22,87%
|
40,98%
|
39,54%
|
38,59%
|
38,46%
|
39,28%
|
38,12%
|
36,18%
|
32,60%
|
30,41%
|
28,58%
|
|
|
0,33
|
0,38
|
0,40
|
0,50
|
1,36
|
1,14
|
1,32
|
1,65
|
2,06
|
0,46
|
0,56
|
0,54
|
0,68
|
0,88
|
0,76
|
1,01
|
1,22
|
1,27
|
1,63
|
|
|
2,64
|
2,96
|
2,43
|
0,86
|
8,66
|
4,21
|
4,70
|
5,33
|
7,83
|
2,81
|
4,46
|
4,03
|
4,70
|
3,75
|
3,39
|
4,25
|
4,39
|
5,10
|
4,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,95%
|
13,84%
|
18,33%
|
69,33%
|
20,84%
|
37,14%
|
37,59%
|
39,29%
|
37,23%
|
40,40%
|
30,29%
|
33,65%
|
22,51%
|
34,01%
|
40,19%
|
32,66%
|
34,34%
|
33,71%
|
39,39%
|
|
|
2,55%
|
2,12%
|
8,54%
|
61,12%
|
-0,48%
|
15,84%
|
12,71%
|
9,02%
|
3,80%
|
10,55%
|
0,84%
|
4,97%
|
2,07%
|
9,31%
|
13,30%
|
9,60%
|
7,48%
|
5,69%
|
8,98%
|
|
|
1,71
|
1,35
|
5,34
|
32,75
|
-0,15
|
5,50
|
4,00
|
2,47
|
0,87
|
4,32
|
0,33
|
1,92
|
0,80
|
3,66
|
5,07
|
3,47
|
2,44
|
1,73
|
2,57
|
|
|
2,55
|
2,12
|
8,54
|
61,12
|
-0,48
|
15,84
|
12,71
|
9,02
|
3,80
|
10,55
|
0,84
|
4,97
|
2,07
|
9,31
|
13,30
|
9,60
|
7,48
|
5,69
|
8,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,40
|
7,20
|
7,60
|
7,70
|
5,40
|
5
|
2
|
3,30
|
4,80
|
5,30
|
4,70
|
3,70
|
4,90
|
5
|
5,20
|
|
|
|
|
|
|
€
52K
|
€
49K
|
€
53K
|
€
48K
|
€
48K
|
€
47K
|
€
60K
|
€
55K
|
€
51K
|
€
49K
|
€
44K
|
€
46K
|
€
32K
|
€
34K
|
€
38K
|