BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
59K
|
€
78K
|
€
64K
|
€
54K
|
€
53K
|
€
46K
|
€
20K
|
€
38K
|
€
30K
|
€
43K
|
€
31K
|
€
35K
|
€
8K
|
€
20K
|
€
24K
|
€
14K
|
€
11K
|
|
|
€
25K
|
€
11K
|
€
46K
|
€
22K
|
€
11K
|
€
16K
|
€
5K
|
€
6K
|
€
17K
|
€
12K
|
€
22K
|
€
16K
|
€
17K
|
€
4K
|
€
16K
|
€
20K
|
€
9K
|
€
3K
|
|
|
€
174K
|
€
173K
|
€
203K
|
€
185K
|
€
189K
|
€
228K
|
€
214K
|
€
131K
|
€
124K
|
€
118K
|
€
146K
|
€
124K
|
€
108K
|
€
91K
|
€
97K
|
€
81K
|
€
61K
|
€
52K
|
|
|
€
57K
|
€
65K
|
€
93K
|
€
70K
|
€
61K
|
€
62K
|
€
52K
|
€
18K
|
€
43K
|
€
34K
|
€
51K
|
€
35K
|
€
36K
|
€
11K
|
€
25K
|
€
29K
|
€
16K
|
€
12K
|
|
|
€
15K
|
€
21K
|
€
15K
|
€
16K
|
€
13K
|
€
8K
|
€
15K
|
€
6K
|
€
19K
|
€
43K
|
€
29K
|
€
23K
|
€
15K
|
€
9K
|
€
7K
|
€
6K
|
€
5K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
41K
|
€
28K
|
€
26K
|
€
50K
|
€
2K
|
|
|
€
10K
|
€
40K
|
|
|
|
€
10K
|
|
|
|
|
|
|
95,43%
|
361,39%
|
61,07%
|
119,60%
|
445,93%
|
12,57%
|
|
|
59,46%
|
337,47%
|
|
|
|
237,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
58K
|
€
77K
|
€
63K
|
€
53K
|
€
52K
|
€
44K
|
€
15K
|
€
38K
|
€
29K
|
€
42K
|
€
29K
|
€
30K
|
€
7K
|
€
19K
|
€
23K
|
€
12K
|
€
10K
|
|
|
€
40K
|
€
49K
|
€
69K
|
€
32K
|
€
26K
|
€
26K
|
€
19K
|
€
15K
|
€
33K
|
€
24K
|
€
37K
|
€
24K
|
€
24K
|
€
6K
|
€
17K
|
€
22K
|
€
11K
|
€
5K
|
|
|
€
25K
|
€
11K
|
€
46K
|
€
22K
|
€
43K
|
€
16K
|
€
5K
|
€
6K
|
€
17K
|
€
12K
|
€
22K
|
€
16K
|
€
17K
|
€
4K
|
€
16K
|
€
20K
|
€
9K
|
€
3K
|
|
|
-
|
€
2K
|
€
0
|
€
69K
|
€
28K
|
€
30K
|
€
26K
|
-
|
-
|
€
-1
|
-
|
-
|
€
26K
|
-
|
€
635
|
|
€
975
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
115K
|
€
121K
|
€
81K
|
€
80K
|
€
58K
|
€
41K
|
€
46K
|
€
17K
|
€
948
|
€
12K
|
€
4K
|
€
5K
|
€
13K
|
€
6K
|
€
11K
|
€
5K
|
€
1K
|
|
|
€
33K
|
€
20K
|
€
54K
|
€
52K
|
€
38K
|
€
42K
|
€
31K
|
€
6K
|
€
22K
|
€
17K
|
€
27K
|
€
21K
|
€
23K
|
€
5K
|
€
18K
|
€
21K
|
€
10K
|
€
7K
|
|
|
€
139K
|
€
130K
|
€
133K
|
€
87K
|
€
88K
|
€
73K
|
€
37K
|
€
-82K
|
€
71K
|
€
64K
|
€
93K
|
€
71K
|
€
55K
|
€
63K
|
€
92K
|
€
81K
|
€
71K
|
€
72K
|
|
|
7,30
|
3,85
|
4,41
|
3,44
|
6,85
|
3,64
|
1,65
|
0,54
|
2,68
|
2,15
|
3,63
|
3,40
|
3,61
|
7,31
|
6,67
|
5,10
|
4,40
|
3,85
|
|
|
7,30
|
3,85
|
4,41
|
3,44
|
6,85
|
3,64
|
1,65
|
0,54
|
2,68
|
2,15
|
3,63
|
3,40
|
3,61
|
7,31
|
6,67
|
5,10
|
4,40
|
3,85
|
|
|
7,30
|
3,85
|
4,41
|
3,44
|
6,85
|
3,64
|
1,65
|
0,54
|
2,68
|
2,15
|
3,63
|
3,40
|
3,61
|
7,31
|
6,67
|
5,10
|
5,05
|
5,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
219K
|
€
242K
|
€
227K
|
€
204K
|
€
255K
|
€
270K
|
€
308K
|
€
167K
|
€
177K
|
€
191K
|
€
169K
|
€
150K
|
€
101K
|
€
114K
|
€
106K
|
€
98K
|
€
104K
|
|
|
€
22K
|
€
45K
|
€
39K
|
€
42K
|
€
15K
|
€
27K
|
€
56K
|
€
178K
|
€
43K
|
€
60K
|
€
45K
|
€
45K
|
€
42K
|
€
10K
|
€
16K
|
€
25K
|
€
37K
|
€
52K
|
|
|
€
22K
|
€
45K
|
€
39K
|
€
36K
|
€
15K
|
€
27K
|
€
56K
|
€
178K
|
€
43K
|
€
55K
|
€
35K
|
€
30K
|
€
21K
|
€
10K
|
€
16K
|
€
20K
|
€
18K
|
€
17K
|
|
|
|
-
|
-
|
€
6K
|
|
|
|
|
|
€
4K
|
€
10K
|
€
15K
|
€
21K
|
|
|
€
6K
|
€
16K
|
€
27K
|
|
|
88,75%
|
79,21%
|
83,89%
|
81,57%
|
92,61%
|
89,23%
|
79,12%
|
42,35%
|
74,47%
|
66,30%
|
76,31%
|
73,37%
|
72,15%
|
90,20%
|
85,65%
|
76,16%
|
62,09%
|
49,93%
|
|
|
|
0
|
0
|
0,03
|
|
|
|
|
|
0,04
|
0,07
|
0,12
|
0,19
|
|
|
0,07
|
0,27
|
0,51
|
|
|
0,46
|
0,78
|
0,51
|
0,67
|
0,29
|
0,52
|
1,27
|
11,79
|
1,13
|
2,05
|
1,07
|
1,53
|
1,41
|
1,42
|
0,87
|
1,11
|
3,01
|
5,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,01%
|
11,47%
|
26,60%
|
28,19%
|
19,91%
|
18,56%
|
14,43%
|
4,93%
|
17,58%
|
14,37%
|
18,52%
|
16,94%
|
20,90%
|
5,83%
|
18,10%
|
25,85%
|
17,01%
|
14,46%
|
|
|
14,12%
|
6,55%
|
22,59%
|
11,75%
|
5,86%
|
6,99%
|
2,43%
|
4,80%
|
13,52%
|
10,08%
|
15,01%
|
12,67%
|
15,44%
|
4,60%
|
16,76%
|
24,52%
|
15,40%
|
5,31%
|
|
|
12,53
|
5,19
|
18,95
|
9,58
|
5,43
|
6,23
|
1,92
|
2,03
|
10,07
|
6,69
|
11,45
|
9,30
|
11,14
|
4,15
|
14,36
|
18,67
|
9,56
|
2,65
|
|
|
14,12
|
6,55
|
22,59
|
11,75
|
5,86
|
6,99
|
2,43
|
4,80
|
13,52
|
10,08
|
15,01
|
12,67
|
15,44
|
4,60
|
16,76
|
24,52
|
15,40
|
5,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|