B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
-22K
|
€
9K
|
€
16K
|
€
24K
|
€
21K
|
€
71K
|
€
62K
|
€
28K
|
€
2K
|
€
12K
|
€
38K
|
€
47K
|
€
51K
|
€
48K
|
€
40K
|
€
106K
|
|
|
€
14K
|
€
-28K
|
€
4K
|
€
5K
|
€
12K
|
€
2K
|
€
19K
|
€
-631
|
€
-16K
|
€
-30K
|
€
-14K
|
€
5K
|
€
5K
|
€
4K
|
€
7K
|
€
3K
|
€
30K
|
|
|
€
29K
|
€
14K
|
€
42K
|
€
38K
|
€
33K
|
€
20K
|
€
18K
|
€
-648
|
€
-17
|
€
16K
|
€
46K
|
€
60K
|
€
55K
|
€
50K
|
€
46K
|
€
39K
|
€
36K
|
|
|
€
19K
|
€
582
|
€
8K
|
€
7K
|
€
21K
|
€
4K
|
€
21K
|
€
17K
|
€
4K
|
€
556
|
€
7K
|
€
28K
|
€
35K
|
€
37K
|
€
36K
|
€
24K
|
€
82K
|
|
|
€
3K
|
€
10K
|
€
11K
|
€
6K
|
€
2K
|
€
402
|
€
4K
|
€
8K
|
|
€
804
|
€
4K
|
€
7K
|
€
12K
|
€
9K
|
€
15K
|
€
24K
|
€
23K
|
|
|
|
|
€
201
|
€
8K
|
€
860
|
€
12K
|
€
49K
|
€
28K
|
€
20K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
520
|
€
8K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-24K
|
€
7K
|
€
6K
|
€
21K
|
€
3K
|
€
19K
|
€
22K
|
€
4K
|
€
-6K
|
€
8K
|
€
31K
|
€
42K
|
€
45K
|
€
43K
|
€
31K
|
€
99K
|
|
|
€
15K
|
€
-26K
|
€
6K
|
€
5K
|
€
12K
|
€
3K
|
€
19K
|
€
16K
|
€
-8K
|
€
-22K
|
€
-8K
|
€
15K
|
€
23K
|
€
22K
|
€
25K
|
€
15K
|
€
59K
|
|
|
€
14K
|
€
-28K
|
€
4K
|
€
5K
|
€
12K
|
€
2K
|
€
19K
|
€
-631
|
€
-16K
|
€
-30K
|
€
-14K
|
€
5K
|
€
5K
|
€
4K
|
€
7K
|
€
3K
|
€
30K
|
|
|
-
|
-
|
€
10K
|
€
2K
|
€
9K
|
|
|
|
-
|
€
0
|
€
0
|
€
14K
|
€
0
|
€
17K
|
€
30K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
214
|
€
37K
|
€
15K
|
€
20K
|
€
20K
|
€
17K
|
€
5K
|
€
87
|
€
313
|
€
2K
|
€
29K
|
€
4K
|
€
15K
|
€
24K
|
€
19K
|
€
23K
|
|
|
€
16K
|
€
-26K
|
€
5K
|
€
5K
|
€
21K
|
€
3K
|
€
19K
|
€
5K
|
€
-3K
|
€
-14K
|
€
2K
|
€
21K
|
€
24K
|
€
27K
|
€
25K
|
€
19K
|
€
70K
|
|
|
€
8K
|
€
-8K
|
€
30K
|
€
2K
|
€
140
|
€
19K
|
€
18K
|
€
-648
|
€
-37K
|
€
-20K
|
€
13K
|
€
31K
|
€
27K
|
€
25K
|
€
23K
|
€
16K
|
€
13K
|
|
|
1,68
|
0,62
|
1,71
|
1,15
|
1,01
|
2,87
|
2,30
|
0,95
|
0,22
|
0,57
|
1,36
|
1,69
|
1,60
|
1,61
|
1,43
|
1,31
|
1,28
|
|
|
1,68
|
0,62
|
1,71
|
1,15
|
1,01
|
2,87
|
2,30
|
0,95
|
0,22
|
0,57
|
0,74
|
1,29
|
1,22
|
1,18
|
1,05
|
0,95
|
1,05
|
|
|
1,68
|
0,62
|
1,71
|
3,76
|
2,60
|
2,87
|
2,30
|
0,95
|
0,22
|
0,57
|
1,36
|
1,69
|
1,60
|
1,61
|
1,43
|
1,31
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
35K
|
€
97K
|
€
70K
|
€
53K
|
€
31K
|
€
32K
|
€
13K
|
€
122K
|
€
150K
|
€
187K
|
€
232K
|
€
232K
|
€
244K
|
€
260K
|
€
240K
|
€
249K
|
|
|
€
12K
|
€
21K
|
€
55K
|
€
32K
|
€
20K
|
€
10K
|
€
14K
|
€
14K
|
€
122K
|
€
134K
|
€
142K
|
€
172K
|
€
177K
|
€
195K
|
€
214K
|
€
201K
|
€
213K
|
|
|
€
12K
|
€
21K
|
€
43K
|
€
15K
|
€
20K
|
€
10K
|
€
14K
|
€
14K
|
€
47K
|
€
46K
|
€
35K
|
€
45K
|
€
46K
|
€
41K
|
€
53K
|
€
52K
|
€
48K
|
|
|
|
|
€
12K
|
€
17K
|
|
|
|
|
€
75K
|
€
89K
|
€
107K
|
€
127K
|
€
131K
|
€
154K
|
€
161K
|
€
149K
|
€
164K
|
|
|
70,70%
|
41,09%
|
43,19%
|
53,98%
|
61,87%
|
66,15%
|
56,59%
|
-5,01%
|
-0,01%
|
10,51%
|
24,47%
|
25,77%
|
23,73%
|
20,31%
|
17,61%
|
16,23%
|
14,48%
|
|
|
|
|
0,29
|
0,47
|
|
|
|
|
-4 518,94
|
5,63
|
2,33
|
2,13
|
2,38
|
3,10
|
3,51
|
3,82
|
4,56
|
|
|
0,72
|
|
8,06
|
5,58
|
0,95
|
3,72
|
0,72
|
0,62
|
27,19
|
|
18,59
|
5,50
|
4,24
|
4,36
|
5
|
6,46
|
2,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,72%
|
-177,42%
|
12,70%
|
14,27%
|
65,52%
|
12,97%
|
103,62%
|
-773,37%
|
17 945,03%
|
-91,74%
|
3,61%
|
35,25%
|
44,30%
|
53,61%
|
54,67%
|
48,48%
|
194,71%
|
|
|
49,19%
|
-190,27%
|
10,62%
|
13,13%
|
37,85%
|
11,70%
|
103,62%
|
97,45%
|
95 742,00%
|
-190,47%
|
-30,51%
|
8,14%
|
9,68%
|
7,91%
|
14,88%
|
7,42%
|
82,79%
|
|
|
34,78
|
-78,18
|
4,59
|
7,09
|
23,42
|
7,74
|
58,63
|
-4,88
|
-12,96
|
-20,02
|
-7,47
|
2,10
|
2,30
|
1,61
|
2,62
|
1,21
|
11,99
|
|
|
49,19
|
-190,27
|
10,62
|
13,13
|
37,85
|
11,70
|
103,62
|
97,45
|
95 742
|
-190,47
|
-30,51
|
8,14
|
9,68
|
7,91
|
14,88
|
7,42
|
82,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1
|
1,40
|
0,90
|
0,70
|
0,20
|
|
|
|
|
|
0,30
|
1
|
|
|
|
|
|
|
€
1K
|
€
12K
|
€
35K
|
€
31K
|
€
29K
|
€
31K
|
|
|
|
|
|
€
27K
|
€
5K
|