BL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
46K
|
€
56K
|
€
28K
|
€
9K
|
€
8K
|
€
171K
|
€
169K
|
€
169K
|
€
164K
|
€
170K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
4K
|
€
-6K
|
€
-14K
|
€
-15K
|
|
|
€
43K
|
€
34K
|
€
40K
|
€
22K
|
€
3K
|
€
5K
|
€
27K
|
€
15K
|
€
21K
|
€
29K
|
€
23K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
3K
|
€
-8K
|
€
-24K
|
€
-26K
|
|
|
€
167K
|
€
124K
|
€
91K
|
€
50K
|
€
28K
|
€
25K
|
€
20K
|
€
33K
|
€
18K
|
€
-3K
|
€
-32K
|
€
-55K
|
€
-53K
|
€
-50K
|
€
-47K
|
€
-43K
|
€
-46K
|
€
-38K
|
€
-13K
|
|
|
€
69K
|
€
56K
|
€
65K
|
€
33K
|
€
6K
|
€
8K
|
€
42K
|
€
32K
|
€
31K
|
€
23K
|
€
19K
|
-
|
-
|
-
|
-
|
€
3K
|
-
|
-
|
-
|
|
|
€
5K
|
€
12K
|
€
13K
|
€
1K
|
€
3K
|
€
6K
|
€
4K
|
€
68
|
|
€
5K
|
€
2K
|
|
€
941
|
|
|
€
58
|
€
143
|
€
4K
|
€
5K
|
|
|
|
|
|
|
|
€
5
|
€
119K
|
€
135K
|
€
130K
|
€
131K
|
€
143K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
148,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
46K
|
€
56K
|
€
28K
|
€
5K
|
€
6K
|
€
51K
|
€
34K
|
€
38K
|
€
33K
|
€
26K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
4K
|
€
-6K
|
€
-15K
|
€
-17K
|
|
|
€
56K
|
€
46K
|
€
56K
|
€
28K
|
€
5K
|
€
6K
|
€
41K
|
€
24K
|
€
33K
|
€
29K
|
€
24K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
3K
|
€
-7K
|
€
-19K
|
€
-25K
|
|
|
€
43K
|
€
34K
|
€
40K
|
€
22K
|
€
3K
|
€
5K
|
€
27K
|
€
15K
|
€
21K
|
€
29K
|
€
23K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
3K
|
€
-8K
|
€
-24K
|
€
-26K
|
|
|
|
|
|
|
|
|
€
2K
|
€
651
|
€
38K
|
€
1K
|
€
5K
|
|
|
|
|
€
273
|
€
-8K
|
€
-11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
45K
|
€
48K
|
€
21K
|
€
13K
|
€
17K
|
€
66K
|
€
33K
|
€
24K
|
€
6K
|
€
5K
|
€
572
|
€
1K
|
€
55
|
€
71
|
€
150
|
€
2K
|
€
17K
|
€
8K
|
|
|
€
43K
|
€
34K
|
€
40K
|
€
22K
|
€
3K
|
€
5K
|
€
37K
|
€
25K
|
€
25K
|
€
32K
|
€
26K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
3K
|
€
-7K
|
€
-20K
|
€
-18K
|
|
|
€
164K
|
€
122K
|
€
90K
|
€
49K
|
€
27K
|
€
25K
|
€
16K
|
€
21K
|
€
5K
|
€
-5K
|
€
-36K
|
€
-58K
|
€
-53K
|
€
-50K
|
€
-47K
|
€
-44K
|
€
-39K
|
€
-26K
|
€
-6K
|
|
|
12
|
10,38
|
6,35
|
9,98
|
10,31
|
5,27
|
1,27
|
1,49
|
1,14
|
0,87
|
0,46
|
0,02
|
0,11
|
0,12
|
0,18
|
0,21
|
0,34
|
0,70
|
0,87
|
|
|
8,79
|
6,90
|
3,64
|
5,66
|
6,49
|
4,32
|
1,27
|
1,49
|
1,14
|
0,87
|
0,46
|
0,02
|
0,11
|
0,01
|
0,01
|
0,01
|
0,06
|
0,23
|
0,28
|
|
|
12
|
10,38
|
6,35
|
9,98
|
10,31
|
5,27
|
1,27
|
1,49
|
1,14
|
0,87
|
0,46
|
0,02
|
0,11
|
0,12
|
0,18
|
0,21
|
0,34
|
0,70
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
137K
|
€
107K
|
€
56K
|
€
31K
|
€
30K
|
€
90K
|
€
90K
|
€
76K
|
€
32K
|
€
35K
|
€
4K
|
€
7K
|
€
7K
|
€
11K
|
€
12K
|
€
21K
|
€
71K
|
€
67K
|
|
|
€
15K
|
€
13K
|
€
17K
|
€
5K
|
€
3K
|
€
6K
|
€
70K
|
€
57K
|
€
58K
|
€
35K
|
€
67K
|
€
59K
|
€
59K
|
€
57K
|
€
58K
|
€
55K
|
€
67K
|
€
109K
|
€
81K
|
|
|
€
15K
|
€
13K
|
€
17K
|
€
5K
|
€
3K
|
€
6K
|
€
57K
|
€
43K
|
€
36K
|
€
35K
|
€
67K
|
€
59K
|
€
59K
|
€
57K
|
€
58K
|
€
55K
|
€
60K
|
€
86K
|
€
47K
|
|
|
|
|
|
|
|
|
€
13K
|
€
14K
|
€
22K
|
|
|
|
|
|
|
|
€
7K
|
€
22K
|
€
33K
|
|
|
91,79%
|
90,56%
|
84,31%
|
90,20%
|
90,68%
|
81,01%
|
22,07%
|
36,57%
|
23,53%
|
-8,77%
|
-89,40%
|
-1 338,22%
|
-789,26%
|
-749,00%
|
-439,62%
|
-358,94%
|
-216,41%
|
-53,29%
|
-20,01%
|
|
|
|
|
|
|
|
|
0,67
|
0,42
|
1,24
|
|
|
|
|
|
|
|
-0,16
|
-0,59
|
-2,48
|
|
|
0,27
|
0,28
|
0,30
|
0,19
|
0,60
|
0,91
|
1,37
|
1,70
|
1,55
|
1,07
|
2,53
|
|
|
|
|
14,21
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,59%
|
27,18%
|
44,53%
|
44,14%
|
12,21%
|
19,43%
|
186,55%
|
75,80%
|
141,18%
|
-1 154,38%
|
-82,86%
|
4,02%
|
4,24%
|
6,63%
|
7,41%
|
-7,33%
|
15,60%
|
53,71%
|
131,85%
|
|
|
25,59%
|
27,18%
|
44,53%
|
44,14%
|
12,21%
|
19,43%
|
135,59%
|
45,55%
|
115,69%
|
-1 025,85%
|
-73,45%
|
4,12%
|
4,24%
|
6,82%
|
8,09%
|
-6,35%
|
17,86%
|
64,26%
|
191,95%
|
|
|
23,49
|
24,62
|
37,54
|
39,81
|
11,07
|
15,74
|
29,93
|
16,66
|
27,22
|
89,95
|
65,66
|
-55,07
|
-33,45
|
-51,11
|
-35,58
|
22,79
|
-38,65
|
-34,25
|
-38,40
|
|
|
25,59
|
27,18
|
44,53
|
44,14
|
12,21
|
19,43
|
135,59
|
45,55
|
115,69
|
-1 025,85
|
-73,45
|
4,12
|
4,24
|
6,82
|
8,09
|
-6,35
|
17,86
|
64,26
|
191,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
67K
|
€
65K
|
€
65K
|
€
71K
|
|
|
|
|
|
|
|
|