BN
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
86K
|
€
-4K
|
€
127K
|
€
139K
|
€
122K
|
€
45K
|
€
47K
|
€
39K
|
€
-127K
|
|
|
€
7K
|
€
7K
|
€
-108K
|
€
60K
|
€
105K
|
€
42K
|
€
-38K
|
€
-41K
|
€
-35K
|
€
-257K
|
|
|
€
-239K
|
€
-246K
|
€
-253K
|
€
-146K
|
€
-206K
|
€
-311K
|
€
-353K
|
€
-314K
|
€
-273K
|
€
-238K
|
|
|
1,70
|
0,80
|
|
0,80
|
1
|
1
|
1,10
|
1,60
|
1,70
|
2
|
|
|
€
23K
|
€
14K
|
€
20K
|
€
49K
|
€
82K
|
€
71K
|
-
|
-
|
-
|
-
|
|
|
€
100K
|
€
104K
|
€
115K
|
€
92K
|
€
160K
|
€
119K
|
€
83K
|
€
116K
|
€
66K
|
€
23K
|
|
|
€
75K
|
€
54K
|
€
57K
|
€
57K
|
€
21K
|
€
9K
|
€
44K
|
€
55K
|
€
46K
|
€
85K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
20K
|
€
-66K
|
€
70K
|
€
116K
|
€
100K
|
€
-14K
|
€
-22K
|
€
-16K
|
€
-238K
|
|
|
€
26K
|
€
14K
|
€
-70K
|
€
68K
|
€
114K
|
€
95K
|
€
-23K
|
€
-32K
|
€
-26K
|
€
-247K
|
|
|
€
7K
|
€
7K
|
€
-108K
|
€
60K
|
€
105K
|
€
42K
|
€
-38K
|
€
-41K
|
€
-35K
|
€
-257K
|
|
|
€
0
|
€
3K
|
€
31K
|
€
2K
|
-
|
-
|
€
815
|
€
700
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
494
|
€
35
|
€
28
|
€
2K
|
€
12K
|
€
13K
|
€
8K
|
€
32K
|
€
37K
|
|
|
€
12K
|
€
12K
|
€
-104K
|
€
62K
|
€
107K
|
€
47K
|
€
-29K
|
€
-31K
|
€
-26K
|
€
-248K
|
|
|
€
88K
|
€
56K
|
€
-286K
|
€
-151K
|
€
-211K
|
€
-319K
|
€
-365K
|
€
-336K
|
€
-304K
|
€
-261K
|
|
|
1,32
|
1,17
|
0,60
|
0,72
|
0,63
|
0,62
|
0,56
|
0,46
|
0,47
|
0,53
|
|
|
0,02
|
0,11
|
0,02
|
0,04
|
0,03
|
0,21
|
0,20
|
0,05
|
0,07
|
0,12
|
|
|
1,33
|
1,18
|
0,60
|
0,73
|
0,71
|
0,72
|
0,65
|
0,54
|
0,50
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
390K
|
€
423K
|
€
454K
|
€
384K
|
€
369K
|
€
537K
|
€
480K
|
€
305K
|
€
301K
|
€
316K
|
|
|
€
629K
|
€
669K
|
€
707K
|
€
530K
|
€
575K
|
€
848K
|
€
833K
|
€
620K
|
€
574K
|
€
554K
|
|
|
€
275K
|
€
333K
|
€
706K
|
€
523K
|
€
513K
|
€
731K
|
€
717K
|
€
529K
|
€
536K
|
€
547K
|
|
|
€
353K
|
€
333K
|
|
|
|
|
|
|
|
|
|
|
-61,38%
|
-58,29%
|
-55,76%
|
-37,89%
|
-55,82%
|
-57,83%
|
-73,43%
|
-102,97%
|
-90,94%
|
-75,29%
|
|
|
-1,47
|
-1,35
|
|
|
|
|
|
|
|
|
|
|
20,24
|
33,44
|
|
7,57
|
4,94
|
8,44
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,00%
|
-5,00%
|
41,13%
|
-42,71%
|
-52,10%
|
-15,08%
|
8,16%
|
9,91%
|
9,44%
|
104,02%
|
|
|
-2,99%
|
-2,76%
|
42,48%
|
-41,49%
|
-50,84%
|
-13,47%
|
10,83%
|
13,03%
|
12,97%
|
107,82%
|
|
|
1,83
|
1,61
|
-23,69
|
15,72
|
28,38
|
7,79
|
-7,95
|
-13,41
|
-11,80
|
-81,17
|
|
|
-2,99
|
-2,76
|
42,48
|
-41,49
|
-50,84
|
-13,47
|
10,83
|
13,03
|
12,97
|
107,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
6,20
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
6,20
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
223,99
|
|
|
|
|
|
|
|
|
0
|
0
|
1,73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70
|
0,80
|
|
0,80
|
1
|
1
|
1,10
|
1,60
|
1,70
|
2
|
|
|
€
44K
|
€
67K
|
|
€
71K
|
€
21K
|
€
9K
|
€
40K
|
€
35K
|
€
27K
|
€
42K
|