B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
142K
|
€
128K
|
€
130K
|
€
134K
|
€
108K
|
€
171K
|
|
|
€
52K
|
€
57K
|
€
41K
|
€
40K
|
€
48K
|
€
13K
|
€
-7K
|
|
|
€
345K
|
€
293K
|
€
236K
|
€
195K
|
€
154K
|
€
107K
|
€
93K
|
|
|
€
116K
|
€
120K
|
€
107K
|
€
107K
|
€
109K
|
€
68K
|
€
122K
|
|
|
€
2K
|
€
10K
|
€
2K
|
€
15K
|
€
10K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
137K
|
€
123K
|
€
125K
|
€
130K
|
€
91K
|
€
168K
|
|
|
€
78K
|
€
85K
|
€
70K
|
€
72K
|
€
78K
|
€
37K
|
€
22K
|
|
|
€
52K
|
€
57K
|
€
41K
|
€
40K
|
€
48K
|
€
13K
|
€
-7K
|
|
|
€
3K
|
€
7K
|
€
25K
|
€
34K
|
€
12K
|
€
140K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
24K
|
€
15K
|
€
38K
|
€
35K
|
€
43K
|
€
37K
|
|
|
€
102K
|
€
108K
|
€
94K
|
€
93K
|
€
100K
|
€
68K
|
€
139K
|
|
|
€
-263K
|
€
-249K
|
€
-233K
|
€
-187K
|
€
-133K
|
€
-109K
|
€
-74K
|
|
|
0,08
|
0,09
|
0,06
|
0,17
|
0,23
|
0,30
|
0,34
|
|
|
0,08
|
0,09
|
0,06
|
0,17
|
0,23
|
0,30
|
0,34
|
|
|
0,08
|
0,09
|
0,06
|
0,17
|
0,23
|
0,30
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
1,06M
|
€
1,10M
|
€
1,15M
|
€
1,17M
|
€
1,22M
|
€
1,12M
|
|
|
€
670K
|
€
770K
|
€
862K
|
€
954K
|
€
1,02M
|
€
1,11M
|
€
1,03M
|
|
|
€
285K
|
€
274K
|
€
249K
|
€
225K
|
€
173K
|
€
156K
|
€
111K
|
|
|
€
384K
|
€
496K
|
€
613K
|
€
729K
|
€
843K
|
€
955K
|
€
917K
|
|
|
33,98%
|
27,54%
|
21,47%
|
16,94%
|
13,21%
|
8,76%
|
8,31%
|
|
|
1,11
|
1,70
|
2,60
|
3,75
|
5,45
|
8,95
|
9,84
|
|
|
5,24
|
5,64
|
6,99
|
7,64
|
7,83
|
12,15
|
6,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,48%
|
36,91%
|
39,91%
|
47,91%
|
64,71%
|
63,54%
|
148,89%
|
|
|
15,08%
|
19,42%
|
17,48%
|
20,60%
|
30,97%
|
12,59%
|
-7,28%
|
|
|
5,13
|
5,35
|
3,75
|
3,49
|
4,09
|
1,10
|
-0,61
|
|
|
15,08
|
19,42
|
17,48
|
20,60
|
30,97
|
12,59
|
-7,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|