B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
-1K
|
€
-173
|
€
-2K
|
€
2K
|
€
7K
|
€
-448
|
€
-1K
|
|
|
€
6K
|
€
-2K
|
€
-326
|
€
-3K
|
€
950
|
€
6K
|
€
-3K
|
€
-1K
|
|
|
€
35K
|
€
29K
|
€
30K
|
€
31K
|
€
33K
|
€
32K
|
€
26K
|
€
29K
|
|
|
€
8K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
8K
|
€
1K
|
€
1K
|
|
|
Impôts
|
€
4K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
€
12K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-1K
|
€
-173
|
€
-2K
|
€
2K
|
€
7K
|
€
-1K
|
€
-1K
|
|
|
€
6K
|
€
-1K
|
€
-173
|
€
-2K
|
€
1K
|
€
6K
|
€
-3K
|
€
-1K
|
|
|
€
6K
|
€
-2K
|
€
-326
|
€
-3K
|
€
950
|
€
6K
|
€
-3K
|
€
-1K
|
|
|
|
|
|
|
-
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
165
|
€
162
|
€
106
|
€
2K
|
€
31K
|
€
25K
|
€
27K
|
|
|
€
6K
|
€
-2K
|
€
-326
|
€
-2K
|
€
1K
|
€
7K
|
€
-1K
|
€
-1K
|
|
|
€
33K
|
€
29K
|
€
30K
|
€
31K
|
|
|
€
25K
|
|
|
|
5,83
|
7,09
|
76,48
|
77,29
|
|
|
339,77
|
|
|
|
5,83
|
7,09
|
76,48
|
77,29
|
|
|
339,77
|
|
|
|
6,13
|
7,09
|
76,48
|
77,29
|
|
|
339,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
33K
|
€
31K
|
€
31K
|
€
33K
|
€
32K
|
€
26K
|
€
29K
|
|
|
€
7K
|
€
5K
|
€
400
|
€
400
|
|
|
€
73
|
|
|
|
€
7K
|
€
5K
|
€
400
|
€
400
|
|
|
€
73
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
83,68%
|
85,90%
|
98,69%
|
98,71%
|
100,00%
|
100,00%
|
99,72%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
1,10
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,67%
|
-5,27%
|
-1,08%
|
-6,95%
|
4,34%
|
20,53%
|
-3,95%
|
-4,78%
|
|
|
17,67%
|
-5,27%
|
-1,08%
|
-8,54%
|
2,87%
|
19,02%
|
-9,89%
|
-4,78%
|
|
|
14,79
|
-4,53
|
-1,07
|
-8,43
|
2,87
|
19,02
|
-9,86
|
-4,78
|
|
|
17,67
|
-5,27
|
-1,08
|
-8,54
|
2,87
|
19,02
|
-9,89
|
-4,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|