B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
62K
|
€
46K
|
€
96K
|
€
80K
|
€
66K
|
€
78K
|
€
62K
|
€
87K
|
€
166K
|
€
132K
|
€
127K
|
€
98K
|
€
90K
|
€
57K
|
€
93K
|
€
73K
|
|
|
€
-9K
|
€
16K
|
€
1K
|
€
30K
|
€
-14K
|
€
9K
|
€
20K
|
€
11K
|
€
17K
|
€
64K
|
€
44K
|
€
42K
|
€
34K
|
€
32K
|
€
31K
|
€
50K
|
€
28K
|
|
|
€
968K
|
€
977K
|
€
961K
|
€
960K
|
€
901K
|
€
915K
|
€
906K
|
€
887K
|
€
875K
|
€
858K
|
€
795K
|
€
751K
|
€
709K
|
€
675K
|
€
642K
|
€
611K
|
€
561K
|
|
|
€
71K
|
€
102K
|
€
83K
|
€
131K
|
€
77K
|
€
100K
|
€
102K
|
€
86K
|
€
106K
|
€
163K
|
€
136K
|
€
129K
|
€
105K
|
€
85K
|
€
80K
|
€
109K
|
€
80K
|
|
|
|
€
2K
|
€
687
|
€
3K
|
€
1K
|
€
735
|
€
10K
|
€
1K
|
€
3K
|
€
25K
|
€
14K
|
€
12K
|
€
8K
|
€
3K
|
€
541
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
56K
|
€
38K
|
€
87K
|
€
34K
|
€
57K
|
€
74K
|
€
56K
|
€
80K
|
€
147K
|
€
119K
|
€
114K
|
€
87K
|
€
65K
|
€
50K
|
€
82K
|
€
57K
|
|
|
€
-14K
|
€
18K
|
€
340
|
€
41K
|
€
-11K
|
€
16K
|
€
32K
|
€
15K
|
€
23K
|
€
92K
|
€
66K
|
€
63K
|
€
40K
|
€
34K
|
€
29K
|
€
56K
|
€
31K
|
|
|
€
-9K
|
€
16K
|
€
1K
|
€
30K
|
€
-14K
|
€
9K
|
€
20K
|
€
11K
|
€
17K
|
€
64K
|
€
44K
|
€
42K
|
€
34K
|
€
32K
|
€
31K
|
€
50K
|
€
28K
|
|
|
€
0
|
€
0
|
€
17K
|
€
0
|
€
42K
|
€
0
|
€
0
|
€
13K
|
€
65K
|
€
54K
|
€
98K
|
€
105K
|
€
81K
|
€
350K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
355K
|
€
330K
|
€
275K
|
€
216K
|
€
111K
|
€
118K
|
€
108K
|
€
77K
|
€
66K
|
€
81K
|
€
46K
|
€
7K
|
€
28K
|
€
5K
|
€
159K
|
€
93K
|
€
41K
|
|
|
€
29K
|
€
54K
|
€
38K
|
€
75K
|
€
31K
|
€
50K
|
€
61K
|
€
52K
|
€
74K
|
€
119K
|
€
97K
|
€
92K
|
€
81K
|
€
64K
|
€
52K
|
€
75K
|
€
54K
|
|
|
€
355K
|
€
327K
|
€
273K
|
€
208K
|
€
57K
|
€
68K
|
€
18K
|
€
-42K
|
€
-82K
|
€
-91K
|
€
-156K
|
€
-155K
|
€
-142K
|
€
-143K
|
€
144K
|
€
91K
|
€
16K
|
|
|
527,26
|
92,06
|
107,93
|
25,91
|
2,06
|
2,22
|
1,21
|
0,66
|
0,45
|
0,47
|
0,23
|
0,04
|
0,16
|
0,03
|
10,09
|
62,32
|
1,64
|
|
|
527,26
|
92,06
|
107,93
|
25,91
|
2,06
|
2,22
|
1,21
|
0,66
|
0,45
|
0,47
|
0,23
|
0,04
|
0,16
|
0,03
|
10,09
|
62,32
|
1,64
|
|
|
527,26
|
92,06
|
107,93
|
25,91
|
2,06
|
2,22
|
1,21
|
0,66
|
0,45
|
0,47
|
0,23
|
0,04
|
0,17
|
0,03
|
10,09
|
62,32
|
1,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
968K
|
€
980K
|
€
963K
|
€
968K
|
€
955K
|
€
971K
|
€
996K
|
€
1,01M
|
€
1,02M
|
€
1,03M
|
€
997K
|
€
913K
|
€
879K
|
€
823K
|
€
658K
|
€
612K
|
€
586K
|
|
|
€
675
|
€
4K
|
€
3K
|
€
8K
|
€
54K
|
€
56K
|
€
90K
|
€
124K
|
€
149K
|
€
172K
|
€
202K
|
€
162K
|
€
170K
|
€
148K
|
€
16K
|
€
1K
|
€
25K
|
|
|
€
675
|
€
4K
|
€
3K
|
€
8K
|
€
54K
|
€
56K
|
€
90K
|
€
124K
|
€
149K
|
€
172K
|
€
199K
|
€
160K
|
€
169K
|
€
148K
|
€
16K
|
€
1K
|
€
25K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,93%
|
99,63%
|
99,73%
|
99,14%
|
94,35%
|
94,23%
|
90,99%
|
87,74%
|
85,46%
|
83,35%
|
79,75%
|
82,28%
|
80,64%
|
82,01%
|
97,60%
|
99,76%
|
95,73%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,06
|
0,07
|
0,10
|
1,57
|
0,98
|
1,22
|
2,20
|
1,86
|
1,16
|
1,69
|
1,42
|
1,96
|
2,27
|
0,32
|
0,02
|
0,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,96%
|
5,51%
|
3,99%
|
7,84%
|
3,50%
|
5,45%
|
6,70%
|
5,89%
|
8,45%
|
13,83%
|
12,23%
|
12,30%
|
11,49%
|
9,41%
|
8,11%
|
12,34%
|
9,54%
|
|
|
-0,94%
|
1,65%
|
0,12%
|
3,11%
|
-1,54%
|
0,95%
|
2,15%
|
1,25%
|
1,95%
|
7,42%
|
5,51%
|
5,58%
|
4,82%
|
4,80%
|
4,90%
|
8,15%
|
4,98%
|
|
|
-0,94
|
1,64
|
0,12
|
3,09
|
-1,45
|
0,89
|
1,96
|
1,10
|
1,66
|
6,19
|
4,39
|
4,59
|
3,89
|
3,94
|
4,78
|
8,13
|
4,76
|
|
|
-0,94
|
1,65
|
0,12
|
3,11
|
-1,54
|
0,95
|
2,15
|
1,25
|
1,95
|
7,42
|
5,51
|
5,58
|
4,82
|
4,80
|
4,90
|
8,15
|
4,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|