B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
4,81M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
178K
|
€
121K
|
€
94K
|
€
113K
|
€
73K
|
€
109K
|
€
87K
|
€
99K
|
€
61K
|
€
2K
|
€
94K
|
€
-66K
|
€
11K
|
€
278K
|
€
-12K
|
€
159K
|
€
119K
|
€
123K
|
€
103K
|
|
|
€
1,78M
|
€
1,69M
|
€
1,51M
|
€
1,47M
|
€
1,45M
|
€
1,42M
|
€
1,43M
|
€
1,42M
|
€
1,49M
|
€
1,39M
|
€
1,33M
|
€
1,33M
|
€
1,24M
|
€
1,30M
|
€
1,29M
|
€
1,01M
|
€
1,03M
|
€
867K
|
€
748K
|
€
625K
|
|
|
19,80
|
23,40
|
23,40
|
23,70
|
23,70
|
25,60
|
24,10
|
22,60
|
23,60
|
24,60
|
22,80
|
22,90
|
23
|
24
|
24,20
|
22,40
|
20,20
|
19,80
|
16,10
|
15,40
|
|
|
€
605K
|
€
389K
|
€
321K
|
€
235K
|
€
337K
|
€
295K
|
€
325K
|
€
387K
|
€
398K
|
€
388K
|
€
214K
|
€
429K
|
€
247K
|
€
302K
|
€
470K
|
€
227K
|
€
202K
|
€
324K
|
€
333K
|
€
251K
|
|
|
€
177K
|
€
194K
|
€
164K
|
€
96K
|
€
142K
|
€
126K
|
€
128K
|
€
158K
|
€
162K
|
€
152K
|
€
137K
|
€
140K
|
€
113K
|
€
166K
|
€
117K
|
€
98K
|
€
90K
|
€
107K
|
€
130K
|
€
74K
|
|
|
€
1,36M
|
€
1,29M
|
€
1,22M
|
€
1,10M
|
€
1,14M
|
€
1,10M
|
€
1,04M
|
€
967K
|
€
959K
|
€
1,01M
|
€
921K
|
€
873K
|
€
835K
|
€
854K
|
€
967K
|
€
794K
|
€
772K
|
€
752K
|
€
601K
|
€
464K
|
|
|
|
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
100K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,12%
|
85,18%
|
71,10%
|
110,00%
|
91,58%
|
91,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
338K
|
€
293K
|
€
198K
|
€
319K
|
€
269K
|
€
302K
|
€
366K
|
€
364K
|
€
378K
|
€
180K
|
€
430K
|
€
251K
|
€
319K
|
€
486K
|
€
267K
|
€
214K
|
€
364K
|
€
382K
|
€
220K
|
|
|
Marge EBITDA
|
5,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
237K
|
€
189K
|
€
155K
|
€
176K
|
€
131K
|
€
207K
|
€
167K
|
€
200K
|
€
146K
|
€
43K
|
€
187K
|
€
4K
|
€
82K
|
€
187K
|
€
79K
|
€
39K
|
€
222K
|
€
187K
|
€
156K
|
|
|
€
101K
|
€
186K
|
€
130K
|
€
102K
|
€
140K
|
€
81K
|
€
118K
|
€
112K
|
€
124K
|
€
86K
|
€
28K
|
€
120K
|
€
-35K
|
€
64K
|
€
136K
|
€
-3K
|
€
-4K
|
€
119K
|
€
123K
|
€
103K
|
|
|
Marge nette
|
1,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
26K
|
€
31K
|
€
26K
|
€
32K
|
€
37K
|
€
35K
|
€
21K
|
€
70K
|
€
182K
|
€
29K
|
€
27K
|
€
130K
|
€
39K
|
€
404K
|
€
196K
|
€
1,50M
|
€
57K
|
€
1,03M
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
80K
|
€
102K
|
€
82K
|
€
118K
|
€
31K
|
€
221K
|
€
63K
|
€
148K
|
€
17K
|
€
164K
|
€
76K
|
€
84K
|
€
66K
|
€
157K
|
€
96K
|
€
48K
|
€
43K
|
€
105K
|
€
45K
|
|
|
€
213K
|
€
278K
|
€
225K
|
€
137K
|
€
256K
|
€
211K
|
€
204K
|
€
286K
|
€
262K
|
€
293K
|
€
140K
|
€
337K
|
€
182K
|
€
247K
|
€
585K
|
€
184K
|
€
326K
|
€
369K
|
€
326K
|
€
167K
|
|
|
€
652K
|
€
539K
|
€
284K
|
€
200K
|
€
217K
|
€
219K
|
€
254K
|
€
286K
|
€
356K
|
€
278K
|
€
288K
|
€
419K
|
€
305K
|
€
317K
|
€
244K
|
€
-181K
|
€
-92K
|
€
-120K
|
€
-342K
|
€
327K
|
|
|
1,75
|
1,53
|
1,28
|
1,25
|
1,23
|
1,26
|
1,27
|
1,35
|
1,46
|
1,35
|
1,40
|
1,54
|
1,34
|
1,33
|
1,26
|
0,85
|
0,94
|
0,91
|
0,79
|
1,56
|
|
|
1,41
|
1,35
|
1,11
|
1,04
|
1,11
|
1,16
|
1,20
|
1,25
|
1,35
|
1,25
|
1,29
|
1,43
|
1,24
|
1,25
|
1,19
|
0,75
|
0,83
|
0,81
|
0,75
|
1,50
|
|
|
1,77
|
1,54
|
1,29
|
1,26
|
1,23
|
1,26
|
1,27
|
1,36
|
1,49
|
1,38
|
1,43
|
1,59
|
1,38
|
1,37
|
1,29
|
0,86
|
0,94
|
0,92
|
0,80
|
1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,71M
|
€
2,72M
|
€
2,55M
|
€
2,32M
|
€
2,58M
|
€
2,53M
|
€
2,77M
|
€
2,79M
|
€
2,98M
|
€
3,05M
|
€
3,00M
|
€
3,32M
|
€
3,47M
|
€
3,68M
|
€
3,77M
|
€
3,49M
|
€
3,84M
|
€
2,31M
|
€
2,50M
|
€
1,24M
|
|
|
€
914K
|
€
1,01M
|
€
1,02M
|
€
830K
|
€
1,09M
|
€
1,07M
|
€
1,31M
|
€
1,33M
|
€
1,43M
|
€
1,59M
|
€
1,59M
|
€
1,77M
|
€
2,00M
|
€
2,13M
|
€
2,20M
|
€
2,28M
|
€
2,62M
|
€
1,33M
|
€
1,74M
|
€
611K
|
|
|
€
859K
|
€
1,01M
|
€
1,01M
|
€
797K
|
€
954K
|
€
828K
|
€
943K
|
€
813K
|
€
757K
|
€
776K
|
€
707K
|
€
754K
|
€
864K
|
€
936K
|
€
912K
|
€
1,17M
|
€
1,44M
|
€
1,26M
|
€
1,64M
|
€
480K
|
|
|
€
48K
|
|
|
€
28K
|
€
138K
|
€
243K
|
€
358K
|
€
506K
|
€
653K
|
€
793K
|
€
861K
|
€
990K
|
€
1,11M
|
€
1,16M
|
€
1,27M
|
€
1,10M
|
€
1,17M
|
€
56K
|
€
94K
|
€
32K
|
|
|
65,76%
|
62,07%
|
59,14%
|
63,15%
|
56,44%
|
56,24%
|
51,51%
|
50,87%
|
50,17%
|
45,70%
|
44,41%
|
40,09%
|
35,60%
|
35,40%
|
34,27%
|
29,03%
|
26,70%
|
37,47%
|
29,94%
|
50,56%
|
|
|
0,03
|
|
|
0,02
|
0,09
|
0,17
|
0,25
|
0,36
|
0,44
|
0,57
|
0,65
|
0,74
|
0,90
|
0,89
|
0,98
|
1,08
|
1,14
|
0,07
|
0,13
|
0,05
|
|
|
3,48
|
3
|
3,48
|
4,20
|
3,42
|
3,98
|
4,32
|
3,63
|
3,92
|
4,20
|
8,80
|
4,12
|
7,98
|
6,67
|
4,53
|
8,54
|
12,24
|
3,66
|
4,56
|
2,79
|
|
|
Interest Coverage Ratio
|
24,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,99%
|
16,48%
|
14,92%
|
9,31%
|
17,59%
|
14,85%
|
14,28%
|
20,14%
|
17,57%
|
21,01%
|
10,49%
|
25,31%
|
14,71%
|
19,00%
|
45,27%
|
18,14%
|
31,82%
|
42,54%
|
43,54%
|
26,66%
|
|
|
5,21%
|
10,54%
|
8,02%
|
6,40%
|
7,74%
|
5,12%
|
7,64%
|
6,15%
|
6,60%
|
4,38%
|
0,18%
|
7,09%
|
-5,33%
|
0,82%
|
21,49%
|
-1,18%
|
15,50%
|
13,69%
|
16,41%
|
16,50%
|
|
|
3,42
|
6,54
|
4,74
|
4,04
|
4,37
|
2,88
|
3,94
|
3,13
|
3,31
|
2,00
|
0,08
|
2,84
|
-1,90
|
0,29
|
7,37
|
-0,34
|
4,14
|
5,13
|
4,91
|
8,34
|
|
|
5,21
|
10,54
|
8,02
|
6,40
|
7,74
|
5,12
|
7,64
|
6,15
|
6,60
|
4,38
|
0,18
|
7,09
|
-5,33
|
0,82
|
21,49
|
-1,18
|
15,50
|
13,69
|
16,41
|
16,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
82,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
46,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
82,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
46,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,80
|
23,40
|
23,40
|
23,70
|
23,70
|
25,60
|
24,10
|
22,60
|
23,60
|
24,60
|
22,80
|
22,90
|
23
|
24
|
24,20
|
22,40
|
20,20
|
19,80
|
16,10
|
15,40
|
|
|
€
69K
|
€
55K
|
€
52K
|
€
46K
|
€
48K
|
€
43K
|
€
43K
|
€
43K
|
€
41K
|
€
41K
|
€
40K
|
€
38K
|
€
36K
|
€
36K
|
€
40K
|
€
35K
|
€
38K
|
€
38K
|
€
37K
|
€
30K
|