B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
228K
|
€
165K
|
€
153K
|
€
133K
|
€
111K
|
€
122K
|
|
|
€
89K
|
€
70K
|
€
39K
|
€
43K
|
€
32K
|
€
19K
|
€
23K
|
|
|
€
1,04M
|
€
280K
|
€
230K
|
€
202K
|
€
169K
|
€
138K
|
€
121K
|
|
|
€
241K
|
€
179K
|
€
143K
|
€
130K
|
€
109K
|
€
81K
|
€
100K
|
|
|
€
17K
|
€
6K
|
€
4K
|
€
8K
|
€
5K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
1K
|
€
19K
|
€
10K
|
€
8K
|
€
1K
|
€
2K
|
€
3K
|
|
|
1,40%
|
26,59%
|
25,72%
|
18,66%
|
4,41%
|
7,82%
|
13,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
272K
|
€
195K
|
€
161K
|
€
151K
|
€
129K
|
€
105K
|
€
119K
|
|
|
€
119K
|
€
95K
|
€
56K
|
€
59K
|
€
45K
|
€
29K
|
€
33K
|
|
|
€
39K
|
€
70K
|
€
35K
|
€
43K
|
€
29K
|
€
19K
|
€
24K
|
|
|
€
1,79M
|
€
76K
|
€
92K
|
€
82K
|
€
102K
|
€
25K
|
€
103K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
86K
|
€
72K
|
€
63K
|
€
61K
|
€
49K
|
€
23K
|
|
|
€
242K
|
€
170K
|
€
144K
|
€
135K
|
€
115K
|
€
95K
|
€
109K
|
|
|
€
-94K
|
€
3K
|
€
-33K
|
€
-29K
|
€
-26K
|
€
-17K
|
€
-40K
|
|
|
0,90
|
1,01
|
0,81
|
0,80
|
0,80
|
0,84
|
0,65
|
|
|
0,89
|
0,61
|
0,73
|
0,77
|
0,76
|
0,80
|
0,61
|
|
|
0,91
|
1,04
|
0,83
|
0,82
|
0,85
|
0,86
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,11M
|
€
769K
|
€
693K
|
€
686K
|
€
686K
|
€
652K
|
€
682K
|
|
|
€
2,03M
|
€
488K
|
€
461K
|
€
484K
|
€
517K
|
€
514K
|
€
561K
|
|
|
€
922K
|
€
230K
|
€
164K
|
€
142K
|
€
125K
|
€
104K
|
€
109K
|
|
|
€
1,10M
|
€
252K
|
€
291K
|
€
338K
|
€
384K
|
€
408K
|
€
448K
|
|
|
33,31%
|
36,37%
|
33,18%
|
29,47%
|
24,58%
|
21,21%
|
17,70%
|
|
|
1,06
|
0,90
|
1,27
|
1,67
|
2,28
|
2,95
|
3,71
|
|
|
7,45
|
2,50
|
2,86
|
3,20
|
4,02
|
4,91
|
4,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,36%
|
60,69%
|
62,62%
|
66,65%
|
68,21%
|
68,64%
|
90,23%
|
|
|
8,56%
|
24,87%
|
16,91%
|
21,19%
|
18,83%
|
13,86%
|
18,91%
|
|
|
2,85
|
9,04
|
5,61
|
6,25
|
4,63
|
2,94
|
3,35
|
|
|
8,56
|
24,87
|
16,91
|
21,19
|
18,83
|
13,86
|
18,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|