B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-18K
|
€
20K
|
€
19K
|
€
30K
|
€
31K
|
€
25K
|
€
28K
|
€
31K
|
€
44K
|
€
42K
|
€
18K
|
€
8K
|
€
14K
|
€
10K
|
€
-20K
|
€
18K
|
€
50K
|
€
42K
|
€
26K
|
|
|
€
-27K
|
€
-21K
|
€
12K
|
€
9K
|
€
17K
|
€
18K
|
€
8K
|
€
12K
|
€
12K
|
€
20K
|
€
18K
|
€
5K
|
€
-4K
|
€
810
|
€
2K
|
€
-27K
|
€
3K
|
€
26K
|
€
21K
|
€
12K
|
|
|
€
98K
|
€
125K
|
€
146K
|
€
143K
|
€
135K
|
€
118K
|
€
100K
|
€
92K
|
€
80K
|
€
68K
|
€
48K
|
€
29K
|
€
25K
|
€
28K
|
€
27K
|
€
25K
|
€
71K
|
€
68K
|
€
43K
|
€
21K
|
|
|
€
5K
|
€
6K
|
€
25K
|
€
24K
|
€
35K
|
€
36K
|
€
28K
|
€
31K
|
€
34K
|
€
49K
|
€
45K
|
€
19K
|
€
8K
|
€
14K
|
€
9K
|
€
1K
|
€
18K
|
€
52K
|
€
45K
|
€
25K
|
|
|
|
|
€
1K
|
€
5K
|
€
6K
|
€
13K
|
€
3K
|
€
13K
|
€
13K
|
€
5K
|
€
9K
|
€
7K
|
€
3K
|
€
2K
|
€
1K
|
€
6K
|
€
10K
|
€
16K
|
€
9K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
80,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-19K
|
€
19K
|
€
17K
|
€
29K
|
€
30K
|
€
23K
|
€
27K
|
€
30K
|
€
43K
|
€
40K
|
€
17K
|
€
7K
|
€
13K
|
€
8K
|
€
-22K
|
€
15K
|
€
46K
|
€
40K
|
€
24K
|
|
|
€
-28K
|
€
-22K
|
€
15K
|
€
14K
|
€
25K
|
€
26K
|
€
13K
|
€
20K
|
€
21K
|
€
33K
|
€
30K
|
€
9K
|
€
-4K
|
€
3K
|
€
2K
|
€
-27K
|
€
6K
|
€
40K
|
€
31K
|
€
16K
|
|
|
€
-27K
|
€
-21K
|
€
12K
|
€
9K
|
€
17K
|
€
18K
|
€
8K
|
€
12K
|
€
12K
|
€
20K
|
€
18K
|
€
5K
|
€
-4K
|
€
810
|
€
2K
|
€
-24K
|
€
3K
|
€
23K
|
€
19K
|
€
9K
|
|
|
-
|
€
30K
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
7K
|
€
4K
|
€
413
|
€
2K
|
€
27K
|
€
4K
|
€
3K
|
€
36K
|
€
3K
|
€
509
|
€
1K
|
€
11K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
86K
|
€
146K
|
€
117K
|
€
111K
|
€
45K
|
€
11K
|
€
24K
|
€
24K
|
€
24K
|
€
14K
|
€
13K
|
€
5K
|
€
3K
|
€
8K
|
€
1K
|
€
5K
|
|
€
7K
|
€
12K
|
|
|
€
-18K
|
€
-17K
|
€
16K
|
€
12K
|
€
21K
|
€
21K
|
€
18K
|
€
19K
|
€
21K
|
€
30K
|
€
28K
|
€
13K
|
€
7K
|
€
11K
|
€
7K
|
€
-22K
|
€
12K
|
€
31K
|
€
31K
|
€
20K
|
|
|
€
74K
|
€
92K
|
€
139K
|
€
135K
|
€
124K
|
€
108K
|
€
92K
|
€
80K
|
€
63K
|
€
44K
|
€
24K
|
€
20K
|
€
17K
|
€
18K
|
€
24K
|
€
20K
|
€
61K
|
€
54K
|
€
35K
|
€
13K
|
|
|
10,03
|
12,40
|
9,42
|
17,22
|
14,60
|
8,01
|
18,86
|
6,62
|
4,93
|
3,78
|
2,32
|
2,38
|
2,53
|
2,95
|
3,92
|
1,76
|
5,30
|
3,75
|
3,04
|
1,62
|
|
|
10,03
|
12,40
|
9,42
|
17,22
|
14,60
|
8,01
|
18,86
|
6,62
|
4,93
|
3,78
|
2,32
|
2,38
|
2,53
|
2,95
|
3,92
|
1,76
|
5,30
|
3,75
|
3,04
|
1,62
|
|
|
11,66
|
14,83
|
9,88
|
17,22
|
14,60
|
8,01
|
18,86
|
6,62
|
4,93
|
3,78
|
2,32
|
2,38
|
2,53
|
2,95
|
3,92
|
1,76
|
5,32
|
3,75
|
3,04
|
1,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
133K
|
€
162K
|
€
152K
|
€
144K
|
€
133K
|
€
105K
|
€
106K
|
€
96K
|
€
85K
|
€
75K
|
€
50K
|
€
48K
|
€
56K
|
€
36K
|
€
52K
|
€
85K
|
€
88K
|
€
62K
|
€
51K
|
|
|
€
8K
|
€
8K
|
€
17K
|
€
8K
|
€
9K
|
€
15K
|
€
5K
|
€
14K
|
€
16K
|
€
18K
|
€
28K
|
€
21K
|
€
23K
|
€
28K
|
€
8K
|
€
26K
|
€
14K
|
€
20K
|
€
19K
|
€
29K
|
|
|
€
7K
|
€
7K
|
€
16K
|
€
8K
|
€
9K
|
€
15K
|
€
5K
|
€
14K
|
€
16K
|
€
16K
|
€
18K
|
€
14K
|
€
11K
|
€
9K
|
€
8K
|
€
26K
|
€
14K
|
€
20K
|
€
17K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
10K
|
€
7K
|
€
13K
|
€
19K
|
|
|
|
|
€
2K
|
€
8K
|
|
|
92,22%
|
93,93%
|
89,82%
|
94,51%
|
93,64%
|
88,39%
|
95,09%
|
86,54%
|
83,34%
|
79,17%
|
63,19%
|
58,41%
|
51,22%
|
50,36%
|
76,65%
|
49,37%
|
83,39%
|
77,78%
|
68,94%
|
42,23%
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,21
|
0,22
|
0,51
|
0,65
|
|
|
|
|
0,05
|
0,38
|
|
|
|
|
0,89
|
0,48
|
0,32
|
0,52
|
0,22
|
0,54
|
0,54
|
0,42
|
0,69
|
1,24
|
3,55
|
2,15
|
1,11
|
|
0,93
|
0,43
|
0,48
|
1,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18,02%
|
-13,59%
|
10,92%
|
8,55%
|
15,67%
|
18,10%
|
18,39%
|
20,17%
|
26,23%
|
44,16%
|
58,46%
|
43,64%
|
28,02%
|
39,78%
|
27,04%
|
-86,17%
|
16,67%
|
45,49%
|
71,63%
|
94,81%
|
|
|
-27,89%
|
-16,58%
|
8,54%
|
6,00%
|
12,69%
|
15,00%
|
8,01%
|
13,35%
|
15,13%
|
29,71%
|
38,59%
|
15,96%
|
-15,10%
|
2,87%
|
7,32%
|
-106,68%
|
3,81%
|
37,40%
|
49,92%
|
53,94%
|
|
|
-25,72
|
-15,58
|
7,67
|
5,67
|
11,89
|
13,25
|
7,61
|
11,55
|
12,61
|
23,52
|
24,38
|
9,32
|
-7,73
|
1,44
|
5,61
|
-52,67
|
3,17
|
29,09
|
34,41
|
22,78
|
|
|
-27,89
|
-16,58
|
8,54
|
6,00
|
12,69
|
15,00
|
8,01
|
13,35
|
15,13
|
29,71
|
38,59
|
15,96
|
-15,10
|
2,87
|
7,32
|
-106,68
|
3,81
|
37,40
|
49,92
|
53,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|