B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
115K
|
€
105K
|
€
86K
|
€
71K
|
€
86K
|
€
87K
|
€
55K
|
€
91K
|
€
82K
|
€
99K
|
€
88K
|
€
118K
|
€
89K
|
€
85K
|
€
90K
|
€
98K
|
€
48K
|
€
35K
|
|
|
€
54K
|
€
54K
|
€
50K
|
€
39K
|
€
27K
|
€
45K
|
€
43K
|
€
20K
|
€
46K
|
€
32K
|
€
36K
|
€
35K
|
€
54K
|
€
37K
|
€
34K
|
€
43K
|
€
44K
|
€
13K
|
€
2K
|
|
|
€
288K
|
€
234K
|
€
222K
|
€
306K
|
€
267K
|
€
420K
|
€
375K
|
€
333K
|
€
313K
|
€
268K
|
€
235K
|
€
200K
|
€
165K
|
€
135K
|
€
91K
|
€
107K
|
€
69K
|
€
27K
|
€
14K
|
|
|
€
125K
|
€
130K
|
€
112K
|
€
98K
|
€
77K
|
€
103K
|
€
101K
|
€
68K
|
€
107K
|
€
90K
|
€
108K
|
€
98K
|
€
121K
|
€
86K
|
€
73K
|
€
87K
|
€
81K
|
€
39K
|
€
25K
|
|
|
€
2K
|
€
3K
|
€
29K
|
€
4K
|
€
12K
|
€
13K
|
€
6K
|
€
1K
|
€
7K
|
€
4K
|
€
13K
|
€
19K
|
€
20K
|
€
6K
|
€
15K
|
€
19K
|
€
23K
|
€
5K
|
€
864
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
43K
|
€
134K
|
-
|
€
92K
|
|
|
€
800
|
|
|
|
|
€
93K
|
|
€
50K
|
€
5K
|
€
2K
|
|
|
|
|
0,00%
|
78,43%
|
269,77%
|
0,00%
|
337,42%
|
|
|
3,95%
|
|
|
|
|
173,22%
|
|
147,34%
|
11,66%
|
3,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
110K
|
€
102K
|
€
85K
|
€
66K
|
€
85K
|
€
85K
|
€
53K
|
€
90K
|
€
79K
|
€
93K
|
€
84K
|
€
112K
|
€
86K
|
€
83K
|
€
88K
|
€
95K
|
€
48K
|
€
34K
|
|
|
€
76K
|
€
76K
|
€
72K
|
€
54K
|
€
40K
|
€
63K
|
€
62K
|
€
33K
|
€
70K
|
€
60K
|
€
72K
|
€
63K
|
€
92K
|
€
63K
|
€
61K
|
€
66K
|
€
65K
|
€
23K
|
€
6K
|
|
|
€
54K
|
€
54K
|
€
50K
|
€
39K
|
€
27K
|
€
45K
|
€
43K
|
€
20K
|
€
27K
|
€
32K
|
€
36K
|
€
35K
|
€
54K
|
€
37K
|
€
34K
|
€
43K
|
€
44K
|
€
13K
|
€
2K
|
|
|
€
2K
|
-
|
€
6K
|
€
46K
|
€
42K
|
€
44K
|
€
22K
|
€
18K
|
€
9K
|
€
5K
|
€
7K
|
€
34K
|
€
4K
|
€
24K
|
€
10K
|
€
5K
|
€
33K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
151K
|
€
260K
|
€
158K
|
€
223K
|
€
313K
|
€
272K
|
€
192K
|
€
343K
|
€
268K
|
€
273K
|
€
219K
|
€
202K
|
€
188K
|
€
159K
|
€
135K
|
€
104K
|
€
50K
|
€
36K
|
|
|
€
82K
|
€
89K
|
€
79K
|
€
70K
|
€
53K
|
€
66K
|
€
66K
|
€
40K
|
€
66K
|
€
52K
|
€
57K
|
€
57K
|
€
74K
|
€
61K
|
€
56K
|
€
65K
|
€
74K
|
€
37K
|
€
31K
|
|
|
€
230K
|
€
157K
|
€
118K
|
€
186K
|
€
169K
|
€
346K
|
€
331K
|
€
294K
|
€
280K
|
€
230K
|
€
190K
|
€
147K
|
€
131K
|
€
92K
|
€
60K
|
€
77K
|
€
34K
|
€
-13K
|
€
-36K
|
|
|
4,42
|
2,72
|
1,49
|
4
|
2,10
|
5,37
|
7,58
|
7,24
|
3,02
|
2,82
|
2,11
|
1,89
|
1,82
|
1,61
|
1,39
|
1,72
|
1,33
|
0,83
|
0,54
|
|
|
4,42
|
2,72
|
1,49
|
4
|
2,10
|
5,37
|
7,58
|
7,24
|
3,02
|
2,82
|
2,11
|
1,89
|
1,82
|
1,61
|
1,39
|
1,72
|
1,33
|
0,83
|
0,54
|
|
|
4,83
|
2,90
|
1,53
|
4,41
|
2,18
|
5,80
|
8,59
|
8,28
|
3,25
|
3,08
|
2,25
|
1,95
|
1,88
|
1,68
|
1,40
|
1,96
|
1,61
|
0,96
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
337K
|
€
481K
|
€
394K
|
€
455K
|
€
539K
|
€
473K
|
€
434K
|
€
513K
|
€
462K
|
€
482K
|
€
447K
|
€
414K
|
€
381K
|
€
355K
|
€
335K
|
€
306K
|
€
228K
|
€
227K
|
|
|
€
72K
|
€
103K
|
€
259K
|
€
88K
|
€
187K
|
€
119K
|
€
97K
|
€
101K
|
€
199K
|
€
195K
|
€
246K
|
€
248K
|
€
249K
|
€
246K
|
€
264K
|
€
228K
|
€
237K
|
€
201K
|
€
213K
|
|
|
€
62K
|
€
86K
|
€
234K
|
€
56K
|
€
148K
|
€
73K
|
€
44K
|
€
41K
|
€
128K
|
€
116K
|
€
160K
|
€
160K
|
€
155K
|
€
144K
|
€
155K
|
€
94K
|
€
86K
|
€
66K
|
€
78K
|
|
|
€
5K
|
€
12K
|
€
19K
|
€
26K
|
€
33K
|
€
40K
|
€
47K
|
€
54K
|
€
61K
|
€
68K
|
€
75K
|
€
82K
|
€
89K
|
€
96K
|
€
108K
|
€
121K
|
€
133K
|
€
125K
|
€
134K
|
|
|
80,02%
|
69,38%
|
46,19%
|
77,75%
|
58,83%
|
77,91%
|
79,42%
|
76,68%
|
61,10%
|
57,89%
|
48,85%
|
44,62%
|
39,81%
|
35,41%
|
25,69%
|
31,99%
|
22,57%
|
11,85%
|
6,30%
|
|
|
0,02
|
0,05
|
0,08
|
0,08
|
0,12
|
0,10
|
0,13
|
0,16
|
0,20
|
0,25
|
0,32
|
0,41
|
0,54
|
0,72
|
1,19
|
1,12
|
1,92
|
4,61
|
9,36
|
|
|
0,70
|
0,93
|
2,54
|
1,03
|
2,85
|
1,41
|
1,14
|
1,91
|
2,22
|
2,45
|
2,64
|
2,93
|
2,22
|
2,86
|
3,19
|
2,59
|
2,50
|
4,23
|
6,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,32%
|
37,96%
|
35,76%
|
22,82%
|
19,71%
|
15,68%
|
17,60%
|
11,96%
|
21,00%
|
19,29%
|
24,05%
|
28,51%
|
45,14%
|
45,02%
|
61,11%
|
60,75%
|
106,29%
|
137,34%
|
214,56%
|
|
|
18,84%
|
23,27%
|
22,37%
|
12,76%
|
10,20%
|
10,61%
|
11,37%
|
6,09%
|
14,56%
|
12,07%
|
15,14%
|
17,53%
|
32,68%
|
27,79%
|
37,22%
|
40,19%
|
63,22%
|
47,05%
|
13,38%
|
|
|
15,08
|
16,14
|
10,33
|
9,92
|
6,00
|
8,27
|
9,03
|
4,67
|
8,90
|
6,99
|
7,39
|
7,82
|
13,01
|
9,84
|
9,56
|
12,86
|
14,27
|
5,58
|
0,84
|
|
|
18,84
|
23,27
|
22,37
|
12,76
|
10,20
|
10,61
|
11,37
|
6,09
|
14,56
|
12,07
|
15,14
|
17,53
|
32,68
|
27,79
|
37,22
|
40,19
|
63,22
|
47,05
|
13,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|